| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 12.46 | 11.56 | 6.90 | 7.25 | 2.64 | 1.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.46 | 11.56 | 6.90 | 7.25 | 2.64 | 1.40 |
| Other Income | 0.53 | 6.48 | 0.00 | 0.00 | 0.01 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.99 | 18.04 | 6.90 | 7.25 | 2.65 | 1.42 |
| | | | | | |
| Raw Materials | 12.23 | 9.47 | 6.17 | 6.36 | 2.38 | 1.20 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.06 | 0.14 | 0.13 | 0.12 | 0.09 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.12 | 0.34 | 0.26 | 0.12 | 0.03 | 0.07 |
| Miscellaneous Expenses | 0.12 | 0.84 | 0.12 | 0.13 | 0.11 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.56 | 10.73 | 6.71 | 6.76 | 2.64 | 1.44 |
| Operating Profit | 0.43 | 7.31 | 0.19 | 0.49 | 0.02 | -0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.43 | 7.31 | 0.19 | 0.49 | 0.02 | -0.03 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 0.41 | 7.29 | 0.17 | 0.47 | 0.00 | -0.05 |
| Tax | 0.26 | 0.11 | -0.02 | 0.07 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.45 | 7.18 | 0.19 | 0.40 | 0.00 | -0.05 |
| Extraordinary Items | 0.14 | 6.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.31 | 0.81 | 0.19 | 0.40 | 0.00 | -0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.60 | -1.57 | -1.77 | -2.17 | -2.17 | -2.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.05 | 5.60 | -1.57 | -1.77 | -2.17 | -2.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | 0.65 | 0.02 | 0.04 | 0.00 | -0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | 0.50 | 0.02 | 0.03 | 0.00 | -0.04 |
| Book Value-Unit Curr | 2.60 | 2.31 | 1.66 | 1.64 | 1.90 | 6.88 |
| Book Value(Adj)-Unit Curr | 2.60 | 1.78 | 1.28 | 1.26 | 1.47 | 6.88 |