| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | |
| Sales Turnover | 26.82 | 20.59 | 14.10 | 9.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.82 | 20.59 | 14.10 | 9.08 |
| Other Income | 1.04 | 1.06 | 0.01 | 0.01 |
| Stock Adjustments | 0.53 | -0.14 | 0.11 | -0.08 |
| Total Income | 28.39 | 21.51 | 14.22 | 9.01 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.67 | 1.43 | 1.25 | 1.02 |
| Employee Cost | 0.76 | 0.37 | 0.21 | 0.44 |
| Other Manufacturing Expenses | 18.42 | 16.40 | 11.12 | 6.15 |
| Selling & Administrative Expenses | 0.77 | 0.29 | 0.33 | 0.49 |
| Miscellaneous Expenses | 0.65 | 0.05 | 0.02 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.27 | 18.54 | 12.93 | 8.10 |
| Operating Profit | 6.12 | 2.97 | 1.28 | 0.91 |
| Interest | 1.13 | 0.74 | 0.39 | 0.23 |
| Gross Profit | 4.99 | 2.23 | 0.89 | 0.68 |
| Depreciation | 1.32 | 0.70 | 0.58 | 0.54 |
| Profit Before Tax | 3.67 | 1.53 | 0.31 | 0.14 |
| Tax | 0.50 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.39 | 0.08 | 0.04 |
| Reported Net Profit | 3.18 | 1.13 | 0.23 | 0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.18 | 1.13 | 0.23 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.01 | -1.13 | -1.34 | -1.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.19 | 0.01 | -1.13 | -1.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.55 | 5.03 | 1.02 | 0.43 |
| Earnings Per Share(Adj)-Unit Curr | 4.55 | 5.03 | 1.02 | 0.43 |
| Book Value-Unit Curr | 15.74 | 27.00 | 21.96 | 21.00 |
| Book Value(Adj)-Unit Curr | 15.74 | 27.00 | 21.96 | 21.00 |