| Particulars | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) | Mar 2015
(Rs.Cr) | Mar 2014
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 25.07 | 42.91 | 40.56 | 40.58 | 38.49 | 24.06 |
| Excise Duty | 0.00 | 0.00 | 0.13 | 0.10 | 0.10 | 0.01 |
| Net Sales | 25.07 | 42.91 | 40.43 | 40.48 | 38.39 | 24.05 |
| Other Income | 0.15 | 1.10 | 0.29 | 0.35 | 0.63 | 0.58 |
| Stock Adjustments | -1.31 | 1.22 | -0.16 | -0.14 | -0.96 | -0.64 |
| Total Income | 23.91 | 45.23 | 40.56 | 40.69 | 38.06 | 23.99 |
| | | | | | |
| Raw Materials | 12.72 | 15.58 | 0.03 | 1.92 | 4.84 | 9.71 |
| Power & Fuel Cost | 6.07 | 12.73 | 16.46 | 16.33 | 13.41 | 6.89 |
| Employee Cost | 7.94 | 14.13 | 17.33 | 15.81 | 13.17 | 5.75 |
| Other Manufacturing Expenses | 1.30 | 2.71 | 4.18 | 3.70 | 3.97 | 1.48 |
| Selling & Administrative Expenses | 0.87 | 1.35 | 1.64 | 1.64 | 1.48 | 0.47 |
| Miscellaneous Expenses | 0.62 | 0.85 | 0.83 | 0.50 | 0.42 | 0.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.51 | 47.34 | 40.47 | 39.90 | 37.29 | 24.53 |
| Operating Profit | -5.60 | -2.11 | 0.10 | 0.79 | 0.77 | -0.55 |
| Interest | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.08 |
| Gross Profit | -5.60 | -2.12 | 0.09 | 0.79 | 0.77 | -0.63 |
| Depreciation | 0.66 | 0.68 | 0.68 | 0.63 | 0.57 | 1.15 |
| Profit Before Tax | -6.26 | -2.80 | -0.59 | 0.16 | 0.20 | -1.78 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -6.26 | -2.79 | -0.60 | 0.14 | 0.19 | -1.78 |
| Extraordinary Items | -0.13 | 0.00 | -0.23 | 0.02 | 0.35 | 0.14 |
| Adjusted Net Profit | -6.13 | -2.79 | -0.37 | 0.12 | -0.16 | -1.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| P & L Balance brought forward | -56.34 | -53.55 | -53.16 | -53.30 | -53.47 | -51.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -62.60 | -56.34 | -53.76 | -53.16 | -53.30 | -53.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.11 | 0.15 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.11 | 0.15 | 0.00 |
| Book Value-Unit Curr | -1.97 | 2.95 | 5.23 | 5.53 | 5.42 | 5.29 |
| Book Value(Adj)-Unit Curr | -1.97 | 2.95 | 5.23 | 5.53 | 5.42 | 5.29 |