| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.25 | 1.40 | 8.58 | 23.43 | 22.70 | 24.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.18 | 0.96 | 1.11 |
| Net Sales | 0.25 | 1.40 | 8.58 | 23.25 | 21.74 | 23.18 |
| Other Income | 0.32 | 0.20 | 1.45 | 0.02 | 0.05 | 0.08 |
| Stock Adjustments | -0.38 | -0.52 | -1.75 | 0.37 | -1.65 | -0.60 |
| Total Income | 0.19 | 1.08 | 8.28 | 23.64 | 20.14 | 22.66 |
| | | | | | |
| Raw Materials | 0.05 | 0.80 | 5.92 | 17.55 | 14.66 | 16.14 |
| Power & Fuel Cost | 0.00 | 0.02 | 0.25 | 0.58 | 0.61 | 0.80 |
| Employee Cost | 0.38 | 0.52 | 3.21 | 4.43 | 5.04 | 5.48 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.22 | 0.60 | 1.46 | 1.07 |
| Selling & Administrative Expenses | 0.29 | 0.22 | 0.86 | 2.61 | 2.51 | 3.14 |
| Miscellaneous Expenses | 0.06 | 0.11 | 1.05 | 0.17 | 0.13 | 0.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.78 | 1.69 | 11.51 | 25.93 | 24.41 | 26.73 |
| Operating Profit | -0.59 | -0.61 | -3.24 | -2.30 | -4.28 | -4.06 |
| Interest | 0.03 | 0.83 | 1.02 | 1.11 | 1.14 | 1.18 |
| Gross Profit | -0.62 | -1.44 | -4.26 | -3.41 | -5.42 | -5.24 |
| Depreciation | 0.29 | 0.38 | 0.49 | 0.53 | 0.50 | 0.50 |
| Profit Before Tax | -0.91 | -1.82 | -4.75 | -3.94 | -5.92 | -5.74 |
| Tax | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | -0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.12 | 0.00 | 0.00 |
| Reported Net Profit | -0.91 | -1.82 | -4.82 | -5.05 | -5.92 | -5.72 |
| Extraordinary Items | 0.00 | 0.03 | -0.33 | 0.00 | 0.01 | -0.04 |
| Adjusted Net Profit | -0.91 | -1.85 | -4.49 | -5.05 | -5.93 | -5.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -22.59 | -20.77 | -15.95 | -10.89 | -4.98 | 0.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -23.50 | -22.59 | -20.77 | -15.95 | -10.89 | -4.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.87 | -5.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -2.87 | -5.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | -68.48 | -65.60 | -59.82 | -44.03 | -28.11 | -9.39 |
| Book Value(Adj)-Unit Curr | -68.48 | -65.60 | -59.82 | -44.03 | -28.11 | -9.39 |