| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.68 | 2.93 | 2.67 | 0.76 | 1.44 | 1.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.68 | 2.93 | 2.67 | 0.76 | 1.44 | 1.90 |
| Other Income | 0.96 | 0.89 | 1.01 | 1.01 | 1.02 | 0.90 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.64 | 3.82 | 3.68 | 1.77 | 2.46 | 2.80 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.73 | 1.41 | 1.87 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.32 | 0.31 | 0.20 | 0.16 | 0.16 |
| Other Manufacturing Expenses | 2.10 | 2.48 | 2.58 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.34 | 0.25 | 0.42 | 0.16 | 0.15 | 0.14 |
| Miscellaneous Expenses | 0.24 | 0.04 | 0.06 | 0.41 | 0.47 | 0.43 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.91 | 3.09 | 3.37 | 1.50 | 2.19 | 2.60 |
| Operating Profit | 0.74 | 0.73 | 0.31 | 0.27 | 0.27 | 0.20 |
| Interest | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.72 | 0.70 | 0.31 | 0.27 | 0.27 | 0.20 |
| Depreciation | 0.11 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.61 | 0.57 | 0.30 | 0.27 | 0.27 | 0.20 |
| Tax | 0.15 | 0.18 | 0.08 | 0.07 | 0.07 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.55 | 0.41 | 0.22 | 0.20 | 0.20 | 0.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.55 | 0.41 | 0.22 | 0.20 | 0.20 | 0.15 |
| Adjustment below Net Profit | -1.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.37 | 1.97 | 1.75 | 1.55 | 1.35 | 1.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.47 | 2.37 | 1.97 | 1.75 | 1.55 | 1.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.48 | 0.39 | 0.21 | 0.19 | 0.19 | 0.14 |
| Earnings Per Share(Adj)-Unit Curr | 0.37 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
| Book Value-Unit Curr | 11.29 | 12.28 | 11.89 | 11.68 | 11.49 | 11.30 |
| Book Value(Adj)-Unit Curr | 8.69 | 0.86 | 0.86 | 0.81 | 0.83 | 0.80 |