| Particulars | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) | Mar 2015
(Rs.Cr) | Mar 2014
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 0.44 | 435.51 | 809.35 | 734.29 |
| Excise Duty | 0.00 | 0.00 | 0.05 | 8.94 | 36.56 | 61.67 |
| Net Sales | 0.00 | 0.00 | 0.39 | 426.57 | 772.79 | 672.62 |
| Other Income | 99.14 | 0.57 | 7.76 | 42.60 | 4.01 | 2.61 |
| Stock Adjustments | 0.00 | -0.16 | -0.45 | -0.78 | -5.68 | 2.85 |
| Total Income | 99.14 | 0.41 | 7.70 | 468.39 | 771.12 | 678.08 |
| | | | | | |
| Raw Materials | 0.00 | 5.43 | 77.62 | 276.95 | 495.69 | 405.66 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.95 | 14.17 | 29.91 | 31.90 |
| Employee Cost | 0.37 | 3.76 | 11.20 | 30.00 | 31.38 | 31.60 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.23 | 4.64 | 12.93 | 13.05 |
| Selling & Administrative Expenses | 0.51 | 1.76 | 2.77 | 9.11 | 18.53 | 19.46 |
| Miscellaneous Expenses | 680.51 | 308.74 | 261.97 | 173.72 | 14.29 | 18.64 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 681.39 | 319.70 | 354.74 | 508.59 | 602.74 | 520.31 |
| Operating Profit | -582.26 | -319.30 | -347.03 | -40.21 | 168.39 | 157.78 |
| Interest | 158.54 | 141.81 | 110.43 | 94.61 | 78.00 | 56.35 |
| Gross Profit | -740.80 | -461.11 | -457.46 | -134.82 | 90.39 | 101.43 |
| Depreciation | 35.51 | 39.92 | 43.42 | 44.22 | 44.35 | 40.97 |
| Profit Before Tax | -776.31 | -501.03 | -500.88 | -179.04 | 46.04 | 60.46 |
| Tax | 0.00 | 0.00 | 9.66 | 0.05 | 0.01 | -6.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.44 | -48.98 | 15.65 | 16.78 |
| Reported Net Profit | -776.31 | -501.02 | -510.97 | -130.11 | 30.38 | 50.22 |
| Extraordinary Items | -583.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -193.19 | -501.02 | -510.97 | -130.11 | 30.38 | 50.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -2.44 | 0.00 |
| P & L Balance brought forward | -937.96 | -436.93 | 74.04 | 204.15 | 192.51 | 154.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 5.93 | 12.31 |
| P & L Balance carried down | -1714.27 | -937.96 | -436.93 | 74.04 | 214.52 | 192.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 9.48 | 15.67 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 9.48 | 15.67 |
| Book Value-Unit Curr | -344.62 | -102.38 | 53.96 | 213.40 | 257.23 | 248.51 |
| Book Value(Adj)-Unit Curr | -344.62 | -102.38 | 53.96 | 213.40 | 257.23 | 248.51 |