| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.19 | 3.20 | 2.76 | 2.26 | 1.75 | 1.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.19 | 3.20 | 2.76 | 2.26 | 1.75 | 1.78 |
| Other Income | 1.14 | 1.14 | 1.87 | 2.35 | 20.83 | 3.37 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.33 | 4.34 | 4.63 | 4.61 | 22.58 | 5.15 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.63 | 3.52 | 2.83 | 2.82 | 2.40 | 2.71 |
| Other Manufacturing Expenses | 0.16 | 0.05 | 0.04 | 0.06 | 0.41 | 0.58 |
| Selling & Administrative Expenses | 1.26 | 0.94 | 0.71 | 0.93 | 1.06 | 0.89 |
| Miscellaneous Expenses | 0.23 | 0.19 | 0.08 | 0.10 | 5.35 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.35 | 4.71 | 3.69 | 3.92 | 9.22 | 4.24 |
| Operating Profit | -0.02 | -0.36 | 0.94 | 0.70 | 13.36 | 0.90 |
| Interest | 0.30 | 0.23 | 0.74 | 1.05 | 0.77 | 0.65 |
| Gross Profit | -0.32 | -0.59 | 0.20 | -0.35 | 12.59 | 0.25 |
| Depreciation | 0.60 | 0.53 | 0.49 | 0.23 | 0.25 | 0.27 |
| Profit Before Tax | -0.92 | -1.12 | -0.29 | -0.58 | 12.34 | -0.02 |
| Tax | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -0.54 | -0.32 | -0.51 | 0.01 | -0.64 |
| Reported Net Profit | -0.76 | -0.59 | 0.03 | -0.07 | 12.33 | 0.61 |
| Extraordinary Items | -0.20 | 0.00 | 0.00 | 0.00 | 11.98 | -0.06 |
| Adjusted Net Profit | -0.56 | -0.59 | 0.03 | -0.07 | 0.35 | 0.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 20.00 | 20.59 | 20.56 | 20.63 | 8.29 | 7.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 17.21 | 20.00 | 20.59 | 20.56 | 20.63 | 8.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.04 | -1.58 | 0.09 | -0.19 | 33.07 | 1.65 |
| Earnings Per Share(Adj)-Unit Curr | -2.04 | -1.58 | 0.09 | -0.19 | 33.07 | 1.65 |
| Book Value-Unit Curr | 191.35 | 193.53 | 195.25 | 195.17 | 195.31 | 162.24 |
| Book Value(Adj)-Unit Curr | 191.35 | 193.53 | 195.25 | 195.17 | 195.31 | 162.24 |