| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.04 | 5.43 | 1.98 | 3.52 | 5.90 | 3.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.04 | 5.43 | 1.98 | 3.52 | 5.90 | 3.13 |
| Other Income | 0.00 | 0.98 | 2.41 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -2.42 | 4.53 | 8.31 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.62 | 10.94 | 12.70 | 3.52 | 5.90 | 3.13 |
| | | | | | |
| Raw Materials | 1.55 | 8.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.08 | 0.06 | 0.07 | 0.06 | 0.05 |
| Employee Cost | 0.19 | 0.18 | 0.19 | 0.34 | 0.33 | 0.29 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 9.27 | 1.86 | 3.84 | 1.40 |
| Selling & Administrative Expenses | 0.62 | 0.30 | 0.22 | 0.44 | 0.39 | 0.41 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.11 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.41 | 8.65 | 9.75 | 2.72 | 4.62 | 2.25 |
| Operating Profit | 1.21 | 2.30 | 2.94 | 0.80 | 1.29 | 0.88 |
| Interest | 0.82 | 0.37 | 0.36 | 0.20 | 0.22 | 0.15 |
| Gross Profit | 0.39 | 1.93 | 2.58 | 0.60 | 1.07 | 0.73 |
| Depreciation | 0.15 | 0.11 | 0.13 | 0.13 | 0.18 | 0.18 |
| Profit Before Tax | 0.24 | 1.82 | 2.45 | 0.47 | 0.89 | 0.55 |
| Tax | 0.02 | 0.25 | 0.39 | 0.11 | 0.23 | 0.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 |
| Reported Net Profit | 0.21 | 1.57 | 2.06 | 0.36 | 0.66 | 0.44 |
| Extraordinary Items | 0.00 | 0.85 | 2.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.21 | 0.72 | 0.04 | 0.36 | 0.66 | 0.44 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.04 | 0.06 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.62 | 6.04 | 3.94 | 3.52 | 2.86 | 2.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.83 | 7.62 | 6.04 | 3.94 | 3.52 | 2.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.13 | 1.01 | 1.32 | 0.23 | 0.42 | 0.28 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | 1.01 | 1.32 | 0.23 | 0.42 | 0.28 |
| Book Value-Unit Curr | 20.95 | 20.81 | 19.80 | 18.46 | 18.19 | 17.77 |
| Book Value(Adj)-Unit Curr | 20.95 | 20.81 | 19.80 | 18.46 | 18.19 | 17.77 |