Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) |
| | | | |
Sales Turnover | 28.33 | 30.91 | 20.27 | 36.34 | 18.70 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 28.33 | 30.91 | 20.27 | 36.34 | 18.70 |
Other Income | 0.05 | 0.01 | 0.01 | 0.00 | 0.04 |
Stock Adjustments | -2.11 | 1.99 | 1.07 | -0.15 | 0.18 |
Total Income | 26.27 | 32.91 | 21.35 | 36.19 | 18.92 |
| | | | |
Raw Materials | 24.99 | 31.37 | 20.59 | 34.41 | 17.94 |
Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Employee Cost | 0.12 | 0.07 | 0.06 | 0.00 | 0.00 |
Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Administrative Expenses | 0.67 | 0.97 | 0.33 | 1.43 | 0.68 |
Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 25.80 | 32.43 | 20.99 | 35.84 | 18.63 |
Operating Profit | 0.45 | 0.46 | 0.37 | 0.35 | 0.28 |
Interest | 0.04 | 0.00 | 0.01 | 0.09 | 0.12 |
Gross Profit | 0.41 | 0.46 | 0.36 | 0.26 | 0.16 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit Before Tax | 0.41 | 0.46 | 0.36 | 0.26 | 0.16 |
Tax | 0.10 | 0.12 | 0.09 | 0.07 | 0.04 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 0.31 | 0.34 | 0.26 | 0.19 | 0.12 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 0.31 | 0.34 | 0.26 | 0.19 | 0.12 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 0.91 | 0.57 | 0.31 | 0.12 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 1.21 | 0.91 | 0.57 | 0.31 | 0.12 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 1.02 | 1.14 | 0.88 | 2.79 | 4.78 |
Earnings Per Share(Adj)-Unit Curr | 0.34 | 0.38 | 0.29 | 2.79 | 4.78 |
Book Value-Unit Curr | 26.93 | 25.90 | 24.76 | 25.03 | 14.78 |
Book Value(Adj)-Unit Curr | 8.98 | 8.63 | 8.25 | 25.03 | 14.78 |