| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | |
| Sales Turnover | 416.17 | 126.68 |
| Excise Duty | 0.00 | 0.00 |
| Net Sales | 416.17 | 126.68 |
| Other Income | 3.66 | 1.66 |
| Stock Adjustments | -3.72 | 12.76 |
| Total Income | 416.11 | 141.10 |
| | |
| Raw Materials | 407.43 | 137.80 |
| Power & Fuel Cost | 0.02 | 0.01 |
| Employee Cost | 0.68 | 0.21 |
| Other Manufacturing Expenses | 0.00 | 0.08 |
| Selling & Administrative Expenses | 2.05 | 1.28 |
| Miscellaneous Expenses | 0.50 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 |
| Total Expenditure | 410.69 | 139.39 |
| Operating Profit | 5.42 | 1.70 |
| Interest | 3.10 | 1.31 |
| Gross Profit | 2.32 | 0.39 |
| Depreciation | 0.07 | 0.02 |
| Profit Before Tax | 2.25 | 0.37 |
| Tax | 0.64 | 0.09 |
| Fringe Benefit tax | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 |
| Reported Net Profit | 1.58 | 0.28 |
| Extraordinary Items | 0.00 | -0.01 |
| Adjusted Net Profit | 1.58 | 0.29 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.28 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Balance carried down | 1.86 | 0.28 |
| Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.05 | 0.18 |
| Earnings Per Share(Adj)-Unit Curr | 1.05 | 0.18 |
| Book Value-Unit Curr | 11.23 | 10.18 |
| Book Value(Adj)-Unit Curr | 11.23 | 10.18 |