| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | |
| Sales Turnover | 13.15 | 18.41 | 5.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.15 | 18.41 | 5.02 |
| Other Income | 0.10 | 0.12 | 0.00 |
| Stock Adjustments | 4.14 | -0.26 | 0.45 |
| Total Income | 17.39 | 18.27 | 5.47 |
| | | |
| Raw Materials | 12.19 | 13.37 | 4.03 |
| Power & Fuel Cost | 0.04 | 0.04 | 0.01 |
| Employee Cost | 0.46 | 0.45 | 0.57 |
| Other Manufacturing Expenses | 1.58 | 2.61 | 0.46 |
| Selling & Administrative Expenses | 0.49 | 0.41 | 0.21 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.75 | 16.87 | 5.28 |
| Operating Profit | 2.63 | 1.41 | 0.19 |
| Interest | 0.16 | 0.04 | 0.01 |
| Gross Profit | 2.47 | 1.37 | 0.18 |
| Depreciation | 0.08 | 0.03 | 0.01 |
| Profit Before Tax | 2.39 | 1.34 | 0.17 |
| Tax | 0.61 | 0.36 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.80 | 0.98 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.80 | 0.98 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.19 | 0.21 | 0.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.99 | 1.19 | 0.21 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 790.84 | 693.55 | 123.40 |
| Earnings Per Share(Adj)-Unit Curr | 790.84 | 693.55 | 123.40 |
| Book Value-Unit Curr | 1442.86 | 915.04 | 222.30 |
| Book Value(Adj)-Unit Curr | 1442.86 | 915.04 | 222.30 |