| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 61.80 | 0.79 | 12.75 | 10.75 | 8.97 | 10.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 61.80 | 0.79 | 12.75 | 10.75 | 8.97 | 10.83 |
| Other Income | 0.18 | 1.03 | 0.61 | 0.14 | 0.17 | 0.36 |
| Stock Adjustments | -23.49 | 0.00 | 2.14 | -3.89 | 6.64 | 6.29 |
| Total Income | 38.49 | 1.82 | 15.50 | 7.00 | 15.78 | 17.48 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 4.70 | 9.97 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 3.40 | 0.01 |
| Employee Cost | 2.12 | 1.41 | 1.90 | 1.81 | 1.58 | 0.63 |
| Other Manufacturing Expenses | 0.03 | 0.05 | 0.11 | 0.03 | 1.93 | 0.03 |
| Selling & Administrative Expenses | 6.35 | 2.96 | 1.45 | 1.51 | 1.22 | 1.93 |
| Miscellaneous Expenses | 0.22 | 0.16 | 0.22 | 0.20 | 0.03 | 0.11 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.73 | 4.59 | 3.69 | 3.55 | 12.85 | 12.69 |
| Operating Profit | 29.76 | -2.76 | 11.82 | 3.43 | 2.92 | 4.81 |
| Interest | 2.09 | 3.92 | 3.58 | 2.73 | 1.39 | 0.41 |
| Gross Profit | 27.67 | -6.68 | 8.24 | 0.70 | 1.53 | 4.40 |
| Depreciation | 0.19 | 0.23 | 0.18 | 0.20 | 0.22 | 0.14 |
| Profit Before Tax | 27.48 | -6.91 | 8.06 | 0.50 | 1.31 | 4.26 |
| Tax | 6.14 | 4.12 | 2.03 | 0.06 | 0.57 | 1.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | -0.29 | 0.01 | -0.01 | -0.02 | -0.01 |
| Reported Net Profit | 21.20 | -10.75 | 6.02 | 0.45 | 0.76 | 2.84 |
| Extraordinary Items | 0.05 | 0.70 | 0.43 | -0.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 21.15 | -11.45 | 5.59 | 0.56 | 0.76 | 2.84 |
| Adjustment below Net Profit | 0.03 | -15.67 | 0.17 | 0.00 | -8.90 | 0.00 |
| P & L Balance brought forward | -29.75 | -2.64 | 1.22 | 0.77 | 8.91 | 6.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.52 | -29.75 | 7.42 | 1.22 | 0.77 | 8.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.22 | -6.20 | 3.47 | 0.36 | 0.85 | 1273.72 |
| Earnings Per Share(Adj)-Unit Curr | 1.22 | -0.62 | 0.35 | 0.36 | 0.85 | 1273.72 |
| Book Value-Unit Curr | 6.41 | -5.83 | 15.60 | 10.96 | 10.86 | 4001.08 |
| Book Value(Adj)-Unit Curr | 0.64 | -0.58 | 1.56 | 10.96 | 10.86 | 4001.08 |