| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 161.77 | 1.87 | 27.95 | 11.02 | 29.27 | 14.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 161.77 | 1.87 | 27.95 | 11.02 | 29.27 | 14.61 |
| Other Income | 11.92 | 10.72 | 25.94 | 12.66 | 22.24 | 25.92 |
| Stock Adjustments | -13.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 159.96 | 12.59 | 53.89 | 23.68 | 51.51 | 40.53 |
| | | | | | |
| Raw Materials | 0.00 | 0.16 | 27.90 | 10.91 | 28.97 | 14.32 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
| Employee Cost | 4.00 | 2.76 | 2.75 | 2.36 | 2.02 | 1.74 |
| Other Manufacturing Expenses | 0.38 | 0.45 | 0.41 | 0.97 | 0.32 | 0.26 |
| Selling & Administrative Expenses | 8.83 | 3.91 | 5.31 | 4.83 | 4.84 | 8.16 |
| Miscellaneous Expenses | 0.70 | 0.89 | 0.97 | 0.88 | 3.79 | 6.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.95 | 8.20 | 37.38 | 19.98 | 39.98 | 30.55 |
| Operating Profit | 146.00 | 4.38 | 16.51 | 3.69 | 11.53 | 9.97 |
| Interest | 0.10 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 |
| Gross Profit | 145.90 | 4.27 | 16.40 | 3.59 | 11.45 | 9.88 |
| Depreciation | 0.32 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 |
| Profit Before Tax | 145.58 | 3.91 | 16.03 | 3.23 | 11.09 | 9.51 |
| Tax | 37.29 | 0.36 | 4.94 | 0.92 | 5.88 | 3.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.55 | 1.80 | 1.72 | -0.40 | -0.20 | -0.66 |
| Reported Net Profit | 108.82 | 1.75 | 9.38 | 2.71 | 5.40 | 6.96 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 108.82 | 1.76 | 9.38 | 2.71 | 5.40 | 6.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.25 | -7.00 | -16.38 | -19.09 | -24.49 | -31.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 103.57 | -5.25 | -7.00 | -16.38 | -19.09 | -24.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.11 | 0.13 | 0.70 | 0.20 | 0.40 | 0.52 |
| Earnings Per Share(Adj)-Unit Curr | 8.11 | 0.13 | 0.70 | 0.20 | 0.40 | 0.52 |
| Book Value-Unit Curr | 53.25 | 45.19 | 45.06 | 44.32 | 44.12 | 43.72 |
| Book Value(Adj)-Unit Curr | 53.25 | 45.19 | 45.06 | 44.32 | 44.12 | 43.72 |