| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 168.71 | 144.35 | 177.88 | 103.48 | 69.41 | 101.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 168.71 | 144.35 | 177.88 | 103.48 | 69.41 | 101.28 |
| Other Income | 1.25 | 1.08 | 14.94 | 0.92 | 0.43 | 8.91 |
| Stock Adjustments | 8.32 | 4.11 | -4.09 | 7.59 | 0.38 | 0.17 |
| Total Income | 178.28 | 149.54 | 188.73 | 111.99 | 70.22 | 110.36 |
| | | | | | |
| Raw Materials | 108.42 | 89.44 | 111.05 | 65.54 | 35.91 | 59.23 |
| Power & Fuel Cost | 31.74 | 26.81 | 28.09 | 22.62 | 16.71 | 24.95 |
| Employee Cost | 10.80 | 9.34 | 8.27 | 6.81 | 5.43 | 8.78 |
| Other Manufacturing Expenses | 11.83 | 9.46 | 9.16 | 5.96 | 6.31 | 8.36 |
| Selling & Administrative Expenses | 2.33 | 2.61 | 1.88 | 1.14 | 0.98 | 1.50 |
| Miscellaneous Expenses | 3.73 | 3.65 | 4.62 | 1.57 | 1.65 | 2.47 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 168.85 | 141.32 | 163.07 | 103.64 | 66.98 | 105.29 |
| Operating Profit | 9.42 | 8.23 | 25.66 | 8.35 | 3.24 | 5.06 |
| Interest | 3.50 | 3.47 | 4.80 | 6.29 | 3.56 | 9.09 |
| Gross Profit | 5.92 | 4.76 | 20.86 | 2.06 | -0.32 | -4.03 |
| Depreciation | 3.97 | 4.12 | 4.28 | 3.78 | 3.82 | 3.67 |
| Profit Before Tax | 1.95 | 0.64 | 16.58 | -1.72 | -4.14 | -7.70 |
| Tax | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.43 | 0.26 | 4.02 | -0.40 | -0.86 | -2.37 |
| Reported Net Profit | 1.13 | 0.38 | 12.56 | -1.31 | -3.27 | -5.37 |
| Extraordinary Items | 0.00 | 0.01 | 7.74 | 0.00 | 0.00 | 6.69 |
| Adjusted Net Profit | 1.13 | 0.37 | 4.82 | -1.31 | -3.27 | -12.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.30 | 5.92 | -6.64 | -5.32 | -2.05 | 3.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.43 | 6.30 | 5.92 | -6.64 | -5.32 | -2.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.83 | 0.28 | 9.29 | -0.97 | -2.42 | -3.97 |
| Earnings Per Share(Adj)-Unit Curr | 0.83 | 0.28 | 9.29 | -0.97 | -2.42 | -3.97 |
| Book Value-Unit Curr | 25.47 | 24.18 | 23.90 | 14.60 | 15.60 | 17.79 |
| Book Value(Adj)-Unit Curr | 25.47 | 24.18 | 23.90 | 14.60 | 15.60 | 17.79 |