| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.60 | 0.59 | 1.16 | 0.80 | 0.20 | 0.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.60 | 0.59 | 1.16 | 0.80 | 0.20 | 0.22 |
| Other Income | 0.04 | 0.24 | 0.17 | 0.00 | 0.00 | 0.01 |
| Stock Adjustments | 15.50 | 5.98 | 2.29 | 0.11 | 0.00 | 0.00 |
| Total Income | 17.14 | 6.81 | 3.62 | 0.91 | 0.20 | 0.23 |
| | | | | | |
| Raw Materials | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.83 | 0.67 | 0.62 | 0.07 | 0.02 | 0.08 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.40 | 0.36 | 0.19 | 0.15 | 0.07 | 0.08 |
| Miscellaneous Expenses | 11.27 | 4.22 | 1.27 | 0.98 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.60 | 5.27 | 2.10 | 1.20 | 0.09 | 0.16 |
| Operating Profit | 3.54 | 1.54 | 1.52 | -0.29 | 0.11 | 0.06 |
| Interest | 2.34 | 0.71 | 0.32 | 0.26 | 0.13 | 0.11 |
| Gross Profit | 1.20 | 0.83 | 1.20 | -0.55 | -0.02 | -0.05 |
| Depreciation | 0.06 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.14 | 0.80 | 1.19 | -0.55 | -0.02 | -0.05 |
| Tax | 0.18 | 0.42 | 0.22 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.96 | 0.39 | 0.97 | -0.55 | -0.02 | -0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.95 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.96 | 0.39 | 0.97 | 0.40 | -0.02 | -0.05 |
| Adjustment below Net Profit | 0.00 | 4.98 | 0.00 | -4.98 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.03 | -3.34 | -4.31 | 1.22 | 1.24 | 1.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.05 | 2.03 | -3.34 | -4.31 | 1.22 | 1.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.26 | 0.10 | 0.26 | -0.15 | -0.01 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.19 | 0.07 | 0.19 | -0.11 | -0.01 | -0.01 |
| Book Value-Unit Curr | 3.85 | 3.84 | 1.78 | 1.52 | 3.00 | 3.01 |
| Book Value(Adj)-Unit Curr | 2.77 | 2.77 | 1.28 | 1.10 | 2.16 | 2.17 |