| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.73 | 3.42 | 17.30 | 155.90 | 538.36 | 653.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.40 |
| Net Sales | 1.73 | 3.42 | 17.30 | 155.90 | 538.36 | 649.87 |
| Other Income | 0.08 | 0.25 | 0.07 | 44.20 | 0.56 | 2.62 |
| Stock Adjustments | -0.29 | -1.58 | -1.95 | -2.86 | -8.08 | -0.20 |
| Total Income | 1.52 | 2.09 | 15.42 | 197.24 | 530.84 | 652.29 |
| | | | | | |
| Raw Materials | 3.70 | 3.00 | 11.72 | 111.39 | 410.94 | 465.03 |
| Power & Fuel Cost | 0.48 | 0.60 | 0.79 | 2.28 | 5.72 | 5.59 |
| Employee Cost | 7.02 | 13.30 | 19.10 | 34.79 | 36.45 | 38.98 |
| Other Manufacturing Expenses | 1.44 | 0.53 | 1.49 | 12.41 | 34.43 | 32.52 |
| Selling & Administrative Expenses | 1.27 | 2.07 | -227.24 | 20.36 | 72.91 | 80.73 |
| Miscellaneous Expenses | 8.52 | 8.02 | 241.05 | 9.07 | 15.57 | 17.30 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.43 | 27.52 | 46.91 | 190.30 | 576.02 | 640.15 |
| Operating Profit | -20.91 | -25.43 | -31.50 | 6.95 | -45.18 | 12.14 |
| Interest | 0.05 | 0.10 | 0.08 | 9.42 | 7.03 | 9.83 |
| Gross Profit | -20.96 | -25.53 | -31.58 | -2.47 | -52.21 | 2.31 |
| Depreciation | 2.29 | 3.19 | 3.62 | 4.40 | 4.21 | 4.28 |
| Profit Before Tax | -23.25 | -28.72 | -35.20 | -6.87 | -56.42 | -1.97 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -9.99 | -10.60 | -0.36 |
| Reported Net Profit | -23.25 | -28.72 | -35.19 | 3.12 | -45.81 | -1.61 |
| Extraordinary Items | -5.45 | -0.20 | -0.01 | 37.13 | -6.01 | 1.70 |
| Adjusted Net Profit | -17.80 | -28.52 | -35.18 | -34.01 | -39.80 | -3.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -133.85 | -105.13 | -69.93 | -73.05 | -27.23 | -25.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -157.09 | -133.85 | -105.13 | -69.93 | -73.05 | -27.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -35.75 | -44.16 | -54.11 | 4.80 | -70.44 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -35.75 | -44.16 | -54.11 | 4.80 | -70.44 | 0.00 |
| Book Value-Unit Curr | -49.66 | -13.91 | 30.25 | 84.37 | 73.58 | 144.02 |
| Book Value(Adj)-Unit Curr | -49.66 | -13.91 | 30.25 | 84.37 | 73.58 | 144.02 |