| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 63.53 | 12.93 | 3.84 | 0.16 | 0.00 | 0.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.53 | 12.93 | 3.84 | 0.16 | 0.00 | 0.04 |
| Other Income | 0.16 | 0.10 | 0.04 | 0.02 | 1.87 | 0.09 |
| Stock Adjustments | 11.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 75.56 | 13.03 | 3.88 | 0.18 | 1.87 | 0.13 |
| | | | | | |
| Raw Materials | 62.98 | 11.27 | 3.00 | 0.04 | 0.00 | 0.06 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.14 | 0.28 | 0.06 | 0.13 | 0.28 | 0.16 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.03 |
| Selling & Administrative Expenses | 1.28 | 0.22 | 0.13 | 0.14 | 0.16 | 0.15 |
| Miscellaneous Expenses | 0.03 | 0.17 | 0.00 | 0.01 | 0.05 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 64.43 | 11.94 | 3.19 | 0.32 | 0.55 | 0.41 |
| Operating Profit | 11.12 | 1.09 | 0.69 | -0.15 | 1.31 | -0.29 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 11.12 | 1.09 | 0.69 | -0.15 | 1.31 | -0.29 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.11 | 0.16 |
| Profit Before Tax | 11.11 | 1.08 | 0.69 | -0.15 | 1.20 | -0.45 |
| Tax | 0.72 | 0.28 | 0.14 | 0.00 | 1.11 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.07 | -0.76 | -0.10 |
| Reported Net Profit | 10.39 | 0.80 | 0.54 | -0.21 | 0.85 | -0.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 | 0.00 |
| Adjusted Net Profit | 10.39 | 0.80 | 0.54 | -0.21 | 0.14 | -0.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.83 | 0.00 |
| P & L Balance brought forward | 0.52 | -0.28 | -0.82 | -0.60 | -2.29 | -1.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.91 | 0.52 | -0.28 | -0.82 | -0.60 | -2.29 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.15 | 0.74 | 6.79 | -2.70 | 10.80 | -4.44 |
| Earnings Per Share(Adj)-Unit Curr | 0.11 | 0.05 | 0.45 | -2.70 | 10.80 | -0.29 |
| Book Value-Unit Curr | 1.62 | 10.48 | 6.45 | -0.34 | 2.36 | -18.90 |
| Book Value(Adj)-Unit Curr | 1.23 | 0.69 | 0.42 | -0.34 | 2.36 | -1.24 |