| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 12.59 | 15.17 | 16.66 | 15.65 | 12.71 | 16.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.59 | 15.17 | 16.66 | 15.65 | 12.71 | 16.08 |
| Other Income | 0.68 | 2.28 | 0.40 | 0.82 | 1.93 | 0.67 |
| Stock Adjustments | -1.86 | 0.07 | 0.45 | 0.84 | -0.07 | 0.58 |
| Total Income | 11.41 | 17.52 | 17.51 | 17.31 | 14.57 | 17.33 |
| | | | | | |
| Raw Materials | 10.57 | 14.48 | 16.14 | 14.81 | 11.61 | 15.47 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.39 | 0.32 | 0.37 | 0.20 | 0.23 |
| Other Manufacturing Expenses | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.09 |
| Selling & Administrative Expenses | 0.23 | 0.36 | 0.39 | 0.53 | 0.60 | 0.85 |
| Miscellaneous Expenses | 0.07 | 0.03 | -0.01 | 0.08 | 0.33 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.93 | 15.31 | 16.88 | 15.83 | 12.78 | 16.64 |
| Operating Profit | 0.47 | 2.21 | 0.64 | 1.48 | 1.80 | 0.68 |
| Interest | 0.18 | 0.28 | 0.37 | 0.51 | 0.61 | 0.57 |
| Gross Profit | 0.29 | 1.93 | 0.27 | 0.97 | 1.19 | 0.11 |
| Depreciation | 0.06 | 0.08 | 0.12 | 0.15 | 0.08 | 0.05 |
| Profit Before Tax | 0.23 | 1.85 | 0.15 | 0.82 | 1.11 | 0.06 |
| Tax | 0.07 | 0.17 | 0.03 | 0.26 | 0.05 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.72 | 0.52 | -0.45 | -0.04 | 0.11 | 0.00 |
| Reported Net Profit | -0.56 | 1.16 | 0.58 | 0.60 | 0.95 | 0.05 |
| Extraordinary Items | 0.00 | 1.38 | 0.00 | 0.05 | 1.36 | 0.06 |
| Adjusted Net Profit | -0.56 | -0.22 | 0.58 | 0.55 | -0.41 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.95 | 0.00 |
| P & L Balance brought forward | 9.08 | 7.91 | 7.33 | 7.62 | 0.00 | 5.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.52 | 9.08 | 7.91 | 8.22 | 0.00 | 5.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.78 | 16.23 | 8.13 | 8.35 | 13.27 | 0.63 |
| Earnings Per Share(Adj)-Unit Curr | -7.78 | 16.23 | 8.13 | 8.35 | 13.27 | 0.63 |
| Book Value-Unit Curr | 147.83 | 155.60 | 139.36 | 131.23 | 123.34 | 90.06 |
| Book Value(Adj)-Unit Curr | 147.83 | 155.60 | 139.36 | 131.23 | 123.34 | 90.06 |