| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.27 | 4.84 | 19.04 | 34.92 | 27.99 | 43.61 |
| Excise Duty | 0.00 | 0.00 | 1.60 | 5.30 | 4.24 | 4.72 |
| Net Sales | 4.27 | 4.84 | 17.44 | 29.62 | 23.75 | 38.89 |
| Other Income | 4.36 | 4.00 | 4.00 | 2.19 | 5.50 | 4.27 |
| Stock Adjustments | -0.19 | -0.75 | -0.36 | 0.11 | 0.43 | 0.90 |
| Total Income | 8.44 | 8.09 | 21.08 | 31.92 | 29.68 | 44.06 |
| | | | | | |
| Raw Materials | 2.20 | 2.20 | 7.47 | 10.46 | 10.04 | 18.00 |
| Power & Fuel Cost | 0.15 | 0.25 | 0.86 | 0.96 | 0.82 | 3.28 |
| Employee Cost | 0.67 | 0.68 | 1.11 | 1.69 | 2.06 | 2.82 |
| Other Manufacturing Expenses | 2.10 | 1.61 | 7.08 | 10.00 | 7.94 | 9.65 |
| Selling & Administrative Expenses | 2.45 | 2.20 | 4.25 | 5.15 | 4.09 | 5.78 |
| Miscellaneous Expenses | 0.07 | 0.29 | 0.01 | 0.01 | 0.27 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.65 | 7.22 | 20.76 | 28.26 | 25.22 | 39.58 |
| Operating Profit | 0.79 | 0.87 | 0.32 | 3.66 | 4.46 | 4.47 |
| Interest | 0.00 | 0.03 | 0.29 | 0.39 | 0.49 | 0.60 |
| Gross Profit | 0.79 | 0.84 | 0.03 | 3.27 | 3.97 | 3.87 |
| Depreciation | 2.73 | 2.89 | 2.89 | 3.22 | 3.51 | 3.63 |
| Profit Before Tax | -1.94 | -2.05 | -2.86 | 0.05 | 0.46 | 0.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.03 | -0.15 | -0.79 | 0.04 | -0.51 | 0.22 |
| Reported Net Profit | -0.91 | -1.90 | -2.07 | 0.01 | 0.91 | 0.02 |
| Extraordinary Items | 2.28 | 2.61 | 1.25 | 0.00 | 0.04 | 2.72 |
| Adjusted Net Profit | -3.19 | -4.51 | -3.32 | 0.01 | 0.87 | -2.70 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.28 | -9.38 | -7.31 | -7.32 | -8.23 | -8.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.19 | -11.28 | -9.38 | -7.31 | -7.32 | -8.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.39 | -0.82 | -0.89 | 0.01 | 0.39 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | -0.39 | -0.82 | -0.89 | 0.01 | 0.39 | 0.01 |
| Book Value-Unit Curr | 4.85 | 5.24 | 6.06 | 6.99 | 6.98 | 6.58 |
| Book Value(Adj)-Unit Curr | 4.85 | 5.24 | 6.06 | 6.99 | 6.98 | 6.58 |