| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.51 | 24.53 | 18.44 | 16.59 | 16.59 | 23.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.51 | 24.53 | 18.44 | 16.59 | 16.59 | 23.30 |
| Other Income | 0.51 | 0.43 | 0.38 | 0.22 | 0.57 | 0.53 |
| Stock Adjustments | 0.00 | -2.64 | -0.09 | 0.71 | -0.73 | 1.74 |
| Total Income | 1.02 | 22.32 | 18.73 | 17.52 | 16.43 | 25.57 |
| | | | | | |
| Raw Materials | 0.16 | 12.49 | 9.56 | 9.26 | 6.82 | 11.76 |
| Power & Fuel Cost | 0.00 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 |
| Employee Cost | 0.40 | 2.62 | 5.14 | 5.18 | 5.86 | 6.45 |
| Other Manufacturing Expenses | 0.33 | 3.05 | 1.44 | 1.79 | 1.26 | 1.74 |
| Selling & Administrative Expenses | 0.25 | 1.94 | 1.96 | 2.68 | 2.78 | 3.45 |
| Miscellaneous Expenses | 0.14 | 5.28 | 2.98 | 0.73 | 0.74 | 0.72 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.28 | 25.41 | 21.12 | 19.69 | 17.49 | 24.17 |
| Operating Profit | -0.25 | -3.09 | -2.38 | -2.17 | -1.05 | 1.39 |
| Interest | 0.00 | 0.07 | 0.17 | 0.00 | 0.56 | 0.76 |
| Gross Profit | -0.25 | -3.16 | -2.55 | -2.17 | -1.61 | 0.63 |
| Depreciation | 0.00 | 0.36 | 0.72 | 0.18 | 0.25 | 0.26 |
| Profit Before Tax | -0.25 | -3.52 | -3.27 | -2.35 | -1.86 | 0.37 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.25 | -3.51 | -3.27 | -2.35 | -1.87 | 0.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.25 | -3.51 | -3.27 | -2.35 | -1.87 | 0.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.63 | -9.11 | -5.85 | -3.49 | -1.63 | -2.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.88 | -12.63 | -9.11 | -5.85 | -3.49 | -1.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.22 | -2.99 | -2.78 | -2.01 | -1.59 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | -0.22 | -2.99 | -2.78 | -2.01 | -1.59 | 0.31 |
| Book Value-Unit Curr | -7.81 | -7.59 | -4.54 | -1.76 | 0.17 | 1.71 |
| Book Value(Adj)-Unit Curr | -7.81 | -7.59 | -4.54 | -1.76 | 0.17 | 1.71 |