| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.82 | 2.13 | 1.66 | 0.86 | 0.77 | 1.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.82 | 2.13 | 1.66 | 0.86 | 0.77 | 1.53 |
| Other Income | 0.00 | 0.08 | 0.00 | 0.00 | 0.01 | 0.04 |
| Stock Adjustments | 0.32 | 0.42 | 0.66 | 0.12 | 0.22 | -0.25 |
| Total Income | 2.14 | 2.63 | 2.32 | 0.98 | 1.00 | 1.32 |
| | | | | | |
| Raw Materials | 1.63 | 1.88 | 1.81 | 0.58 | 0.72 | 0.96 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Employee Cost | 0.15 | 0.17 | 0.18 | 0.13 | 0.12 | 0.09 |
| Other Manufacturing Expenses | 0.02 | 0.03 | 0.01 | 0.00 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.27 | 0.26 | 0.15 | 0.12 | 0.11 | 0.24 |
| Miscellaneous Expenses | 0.04 | 0.05 | 0.05 | 0.05 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.14 | 2.41 | 2.22 | 0.91 | 0.99 | 1.32 |
| Operating Profit | 0.00 | 0.22 | 0.11 | 0.08 | 0.01 | -0.01 |
| Interest | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Gross Profit | 0.00 | 0.19 | 0.08 | 0.05 | -0.02 | -0.04 |
| Depreciation | 0.11 | 0.13 | 0.04 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | -0.11 | 0.06 | 0.04 | 0.03 | -0.04 | -0.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.11 | 0.06 | 0.04 | 0.02 | -0.04 | -0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.11 | 0.06 | 0.04 | 0.02 | -0.04 | -0.06 |
| Adjustment below Net Profit | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 1.71 |
| P & L Balance brought forward | -1.30 | -1.35 | -1.38 | -1.41 | -1.36 | -3.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -1.42 | -1.30 | -1.35 | -1.38 | -1.41 | -1.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.02 | 0.01 | 0.08 | 0.05 | -0.23 | -0.31 |
| Earnings Per Share(Adj)-Unit Curr | -0.02 | 0.01 | 0.08 | 0.05 | -0.23 | -0.31 |
| Book Value-Unit Curr | 0.79 | 0.76 | -1.37 | -1.45 | -5.31 | -5.09 |
| Book Value(Adj)-Unit Curr | 0.79 | 0.76 | -1.37 | -1.45 | -5.31 | -5.09 |