| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 182.07 | 183.64 | 164.51 | 107.41 | 227.44 | 623.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 182.07 | 183.64 | 164.51 | 107.41 | 227.44 | 623.35 |
| Other Income | 2.88 | 2.42 | 1.03 | 1.96 | 68.15 | 81.03 |
| Stock Adjustments | 0.06 | -1.50 | -1.89 | -0.91 | -2.81 | 4.26 |
| Total Income | 185.01 | 184.56 | 163.65 | 108.46 | 292.78 | 708.64 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.51 | 8.25 | 9.49 | 25.64 |
| Power & Fuel Cost | 0.42 | 0.40 | 0.51 | 0.49 | 0.54 | 0.91 |
| Employee Cost | 15.77 | 14.03 | 9.73 | 4.69 | 30.60 | 59.71 |
| Other Manufacturing Expenses | 130.31 | 131.99 | 118.03 | 77.33 | 142.66 | 483.23 |
| Selling & Administrative Expenses | 10.65 | 8.94 | 14.34 | 9.35 | 17.46 | 40.13 |
| Miscellaneous Expenses | 0.16 | 0.75 | 1.23 | 1.77 | 9.86 | 2.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 157.31 | 155.95 | 144.35 | 101.87 | 210.61 | 612.07 |
| Operating Profit | 27.69 | 28.60 | 19.31 | 6.58 | 82.17 | 96.57 |
| Interest | 1.09 | 7.71 | 1.52 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 26.60 | 20.89 | 17.79 | 6.58 | 82.17 | 96.57 |
| Depreciation | 15.32 | 15.69 | 15.51 | 15.46 | 14.78 | 14.86 |
| Profit Before Tax | 11.28 | 5.20 | 2.28 | -8.88 | 67.39 | 81.71 |
| Tax | 3.26 | 0.95 | 0.59 | 0.15 | 14.82 | 12.96 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | 0.39 | 1.09 | 0.96 | 1.21 | 4.22 |
| Reported Net Profit | 8.16 | 3.87 | 0.60 | -9.98 | 51.36 | 64.52 |
| Extraordinary Items | 0.00 | 0.40 | -0.07 | -1.47 | 0.00 | 3.98 |
| Adjusted Net Profit | 8.16 | 3.47 | 0.67 | -8.51 | 51.36 | 60.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.44 |
| P & L Balance brought forward | 59.00 | 60.43 | 65.12 | 1926.41 | 1901.53 | 1868.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.40 | 5.30 | 5.30 | 1851.30 | 26.49 | 26.49 |
| P & L Balance carried down | 61.75 | 59.00 | 60.43 | 65.12 | 1926.41 | 1901.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 5.00 | 5.00 | 5.00 | 10.00 | 25.00 |
| Dividend Per Share(Rs) | 0.00 | 0.05 | 0.05 | 0.05 | 0.10 | 0.25 |
| Earnings Per Share-Unit Curr | 0.08 | 0.04 | 0.01 | -0.09 | 0.48 | 0.61 |
| Earnings Per Share(Adj)-Unit Curr | 0.08 | 0.04 | 0.01 | -0.08 | 0.42 | 0.53 |
| Book Value-Unit Curr | 1.28 | 0.68 | 0.72 | 0.76 | 24.82 | 24.68 |
| Book Value(Adj)-Unit Curr | 1.28 | 0.68 | 0.63 | 0.66 | 21.66 | 21.54 |