| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 25.34 | 4.88 | 1.26 | 2.54 | 4.95 | 7.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.34 | 4.88 | 1.26 | 2.54 | 4.95 | 7.11 |
| Other Income | 0.80 | 1.50 | 1.33 | 0.15 | 0.09 | 0.05 |
| Stock Adjustments | -7.41 | 16.31 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 18.73 | 22.69 | 2.60 | 2.69 | 5.04 | 7.16 |
| | | | | | |
| Raw Materials | 5.09 | 17.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 |
| Employee Cost | 1.53 | 1.01 | 0.79 | 0.63 | 0.77 | 0.88 |
| Other Manufacturing Expenses | 5.02 | 0.11 | 0.04 | 0.05 | 1.07 | 2.61 |
| Selling & Administrative Expenses | 0.53 | 0.50 | 0.20 | 0.17 | 0.47 | 0.34 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.00 | 0.00 | 2.57 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.20 | 19.09 | 1.06 | 0.87 | 4.92 | 3.88 |
| Operating Profit | 6.53 | 3.61 | 1.54 | 1.83 | 0.12 | 3.29 |
| Interest | 0.14 | 0.59 | 0.01 | 0.00 | 0.33 | 0.67 |
| Gross Profit | 6.39 | 3.02 | 1.53 | 1.83 | -0.21 | 2.62 |
| Depreciation | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 6.33 | 2.99 | 1.51 | 1.81 | -0.23 | 2.60 |
| Tax | 1.58 | 0.67 | 0.53 | 0.38 | 0.20 | 0.66 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.00 | 0.07 | -0.07 | 0.01 |
| Reported Net Profit | 4.75 | 2.31 | 0.98 | 1.37 | -0.36 | 1.92 |
| Extraordinary Items | 0.24 | 0.45 | 0.21 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.51 | 1.86 | 0.77 | 1.37 | -0.36 | 1.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 14.89 | 12.58 | 11.60 | 10.23 | 10.59 | 8.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 19.64 | 14.89 | 12.58 | 11.60 | 10.23 | 10.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.60 | 3.70 | 1.56 | 2.19 | -0.57 | 3.07 |
| Earnings Per Share(Adj)-Unit Curr | 7.60 | 3.70 | 1.56 | 2.19 | -0.57 | 3.07 |
| Book Value-Unit Curr | 41.42 | 34.02 | 30.50 | 29.14 | 26.42 | 27.44 |
| Book Value(Adj)-Unit Curr | 41.42 | 34.02 | 30.50 | 29.14 | 26.42 | 27.44 |