| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.59 | 14.06 | 4.97 | 1.58 | 7.67 | 6.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.59 | 14.06 | 4.97 | 1.58 | 7.67 | 6.97 |
| Other Income | 0.17 | 0.01 | 0.00 | 0.01 | 0.01 | 0.05 |
| Stock Adjustments | 0.05 | -1.49 | 0.60 | -0.07 | 0.92 | -0.02 |
| Total Income | 27.81 | 12.58 | 5.57 | 1.52 | 8.60 | 7.00 |
| | | | | | |
| Raw Materials | 18.44 | 9.36 | 4.30 | 1.37 | 8.17 | 6.86 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5.01 | 1.64 | 0.23 | 0.04 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.20 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.18 | 0.49 | 0.35 | 0.08 | 0.07 | 0.07 |
| Miscellaneous Expenses | 0.72 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Total Expenditure | 25.56 | 11.53 | 4.89 | 1.49 | 8.30 | 6.97 |
| Operating Profit | 2.25 | 1.04 | 0.68 | 0.04 | 0.29 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.25 | 1.04 | 0.68 | 0.04 | 0.29 | 0.03 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.23 | 1.04 | 0.68 | 0.04 | 0.29 | 0.03 |
| Tax | 0.58 | 0.31 | 0.15 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.66 | 0.74 | 0.52 | 0.04 | 0.29 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.66 | 0.74 | 0.52 | 0.04 | 0.29 | 0.02 |
| Adjustment below Net Profit | -0.01 | 0.00 | -1.18 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.40 | 0.66 | 1.31 | 1.26 | 0.97 | 0.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.05 | 1.40 | 0.66 | 1.31 | 1.26 | 0.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.29 | 4.09 | 3.64 | 1.76 | 12.09 | 1.02 |
| Earnings Per Share(Adj)-Unit Curr | 8.29 | 4.09 | 3.64 | 1.76 | 12.09 | 1.02 |
| Book Value-Unit Curr | 142.16 | 65.65 | 14.55 | 65.45 | 63.69 | 51.59 |
| Book Value(Adj)-Unit Curr | 142.16 | 65.65 | 14.55 | 65.45 | 63.69 | 51.59 |