| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 112.76 | 13.83 | 0.48 | 0.00 | 0.65 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 112.76 | 13.83 | 0.48 | 0.00 | 0.65 | 0.21 |
| Other Income | 0.26 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Stock Adjustments | 32.69 | 0.00 | 0.00 | 0.00 | -0.39 | -0.22 |
| Total Income | 145.71 | 13.83 | 0.48 | 0.03 | 0.26 | -0.01 |
| | | | | | |
| Raw Materials | 142.80 | 11.91 | 0.17 | 0.00 | 0.08 | 0.17 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.13 | 0.12 | 0.05 | 0.04 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.57 | 0.37 | 0.18 | 0.06 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 143.50 | 12.41 | 0.47 | 0.11 | 0.19 | 0.30 |
| Operating Profit | 2.21 | 1.42 | 0.01 | -0.09 | 0.07 | -0.30 |
| Interest | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.17 | 1.42 | 0.01 | -0.09 | 0.07 | -0.30 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.15 | 1.40 | 0.00 | -0.09 | 0.07 | -0.30 |
| Tax | 0.50 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.66 | 1.40 | 0.01 | -0.10 | 0.07 | -0.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.66 | 1.40 | 0.01 | -0.10 | 0.07 | -0.30 |
| Adjustment below Net Profit | 0.00 | -0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.14 | 0.00 | 0.16 | 0.26 | 0.19 | 0.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.79 | 1.14 | 0.16 | 0.17 | 0.26 | 0.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.22 | 5.15 | 0.25 | -3.96 | 2.81 | -12.06 |
| Earnings Per Share(Adj)-Unit Curr | 1.22 | 5.15 | 0.25 | -3.96 | 2.81 | -12.06 |
| Book Value-Unit Curr | 45.59 | 42.05 | 16.60 | 16.34 | 20.30 | 17.31 |
| Book Value(Adj)-Unit Curr | 45.59 | 42.05 | 16.60 | 16.34 | 20.30 | 17.31 |