| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.04 | 6.93 | 13.42 | 9.17 | 14.34 | 17.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.04 | 6.93 | 13.42 | 9.17 | 14.34 | 17.98 |
| Other Income | 31.26 | 0.13 | 0.41 | 0.25 | 0.25 | 0.27 |
| Stock Adjustments | -18.13 | -2.44 | -0.57 | 2.24 | -2.18 | 2.16 |
| Total Income | 15.17 | 4.62 | 13.26 | 11.66 | 12.41 | 20.41 |
| | | | | | |
| Raw Materials | 0.00 | 3.08 | 5.11 | 5.04 | 5.78 | 8.03 |
| Power & Fuel Cost | 0.19 | 0.55 | 0.64 | 0.65 | 0.74 | 1.06 |
| Employee Cost | 1.00 | 1.77 | 2.04 | 2.30 | 2.52 | 3.79 |
| Other Manufacturing Expenses | 0.74 | 1.03 | 1.17 | 1.24 | 1.63 | 2.57 |
| Selling & Administrative Expenses | 1.79 | 1.75 | 2.45 | 2.40 | 3.12 | 3.57 |
| Miscellaneous Expenses | 1.92 | 0.42 | 0.17 | 0.13 | 0.24 | 0.30 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.64 | 8.59 | 11.58 | 11.76 | 14.04 | 19.33 |
| Operating Profit | 9.53 | -3.97 | 1.68 | -0.10 | -1.63 | 1.09 |
| Interest | 1.93 | 1.71 | 1.69 | 1.28 | 1.28 | 1.87 |
| Gross Profit | 7.60 | -5.68 | -0.01 | -1.38 | -2.91 | -0.78 |
| Depreciation | 0.13 | 0.46 | 0.85 | 0.94 | 0.96 | 0.96 |
| Profit Before Tax | 7.47 | -6.14 | -0.86 | -2.32 | -3.87 | -1.74 |
| Tax | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.08 | -0.02 | -0.77 | -0.46 |
| Reported Net Profit | 6.86 | -6.14 | -0.78 | -2.31 | -3.10 | -1.28 |
| Extraordinary Items | 30.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -23.14 | -6.14 | -0.84 | -2.31 | -3.10 | -1.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| P & L Balance brought forward | -10.88 | -4.73 | -3.95 | -1.68 | 1.42 | 2.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.02 | -10.88 | -4.73 | -3.95 | -1.68 | 1.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.58 | -2.31 | -0.29 | -0.87 | -1.16 | -0.48 |
| Earnings Per Share(Adj)-Unit Curr | 2.58 | -2.31 | -0.29 | -0.87 | -1.16 | -0.48 |
| Book Value-Unit Curr | 4.34 | 1.87 | 4.16 | 4.42 | 5.27 | 6.44 |
| Book Value(Adj)-Unit Curr | 4.34 | 1.87 | 4.16 | 4.42 | 5.27 | 6.44 |