| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 10.73 | 10.70 | 11.40 | 12.70 | 8.27 | 9.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.73 | 10.70 | 11.40 | 12.70 | 8.27 | 9.11 |
| Other Income | 0.57 | 0.29 | 0.30 | 1.23 | 0.00 | 0.00 |
| Stock Adjustments | -0.10 | -0.02 | -0.03 | 0.06 | -0.06 | -0.08 |
| Total Income | 11.20 | 10.97 | 11.67 | 13.99 | 8.21 | 9.03 |
| | | | | | |
| Raw Materials | 5.91 | 5.64 | 6.53 | 7.23 | 3.71 | 4.61 |
| Power & Fuel Cost | 0.90 | 0.71 | 0.66 | 0.66 | 0.60 | 0.83 |
| Employee Cost | 2.27 | 2.21 | 2.02 | 1.93 | 1.47 | 1.89 |
| Other Manufacturing Expenses | 0.93 | 1.05 | 0.89 | 0.78 | 0.44 | 0.50 |
| Selling & Administrative Expenses | 0.36 | 0.47 | 0.20 | 0.82 | 0.75 | 0.74 |
| Miscellaneous Expenses | 0.19 | 0.23 | 0.23 | 1.17 | 0.19 | 0.17 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.57 | 10.31 | 10.52 | 12.58 | 7.15 | 8.74 |
| Operating Profit | 0.62 | 0.67 | 1.15 | 1.41 | 1.06 | 0.30 |
| Interest | 0.11 | 0.37 | 0.33 | 0.59 | 0.43 | 0.09 |
| Gross Profit | 0.51 | 0.30 | 0.82 | 0.82 | 0.63 | 0.21 |
| Depreciation | 0.44 | 0.44 | 0.47 | 0.26 | 0.02 | 0.03 |
| Profit Before Tax | 0.07 | -0.14 | 0.35 | 0.56 | 0.61 | 0.18 |
| Tax | 0.05 | 0.00 | -0.14 | 0.11 | 0.03 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.10 | -0.08 | 0.22 | 0.00 | 0.00 |
| Reported Net Profit | 0.01 | -0.05 | 0.58 | 0.23 | 0.58 | 0.11 |
| Extraordinary Items | 0.26 | 0.27 | 0.18 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.25 | -0.32 | 0.40 | 0.18 | 0.58 | 0.11 |
| Adjustment below Net Profit | 0.10 | -0.07 | 0.02 | -0.64 | 0.00 | 0.00 |
| P & L Balance brought forward | -19.23 | -19.11 | -19.71 | -19.30 | -19.88 | -19.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -19.11 | -19.23 | -19.11 | -19.71 | -19.30 | -19.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | 0.19 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | 0.19 |
| Book Value-Unit Curr | -3.39 | -3.58 | -3.39 | -4.42 | -3.71 | -4.71 |
| Book Value(Adj)-Unit Curr | -3.39 | -3.58 | -3.39 | -4.42 | -3.71 | -4.71 |