| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 35.33 | 0.26 | 0.22 | 0.21 | 0.25 | 0.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.33 | 0.26 | 0.22 | 0.21 | 0.25 | 0.23 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 14.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.45 | 0.26 | 0.22 | 0.21 | 0.25 | 0.23 |
| | | | | | |
| Raw Materials | 47.94 | 0.19 | 0.15 | 0.15 | 0.18 | 0.16 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.65 | 0.11 | 0.06 | 0.07 | 0.06 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 48.67 | 0.33 | 0.23 | 0.24 | 0.25 | 0.23 |
| Operating Profit | 0.78 | -0.07 | -0.01 | -0.02 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.78 | -0.07 | -0.01 | -0.02 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.78 | -0.07 | -0.01 | -0.02 | 0.00 | 0.00 |
| Tax | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.64 | -0.07 | -0.01 | -0.02 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.64 | -0.07 | -0.01 | -0.02 | 0.00 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.44 | -0.37 | -0.37 | -0.34 | -0.34 | -0.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.20 | -0.44 | -0.37 | -0.37 | -0.34 | -0.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | -2.68 | -0.28 | -0.92 | 0.07 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | -0.27 | -0.03 | -0.92 | 0.01 | 0.04 |
| Book Value-Unit Curr | 1.00 | -7.22 | -4.54 | -4.26 | -3.34 | -3.43 |
| Book Value(Adj)-Unit Curr | 1.00 | -0.72 | -0.45 | -4.26 | -0.33 | -3.43 |