| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.48 | 5.83 | 2.99 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.48 | 5.83 | 2.99 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.06 | 0.02 | 0.02 | 0.02 | 0.04 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.57 | 5.89 | 3.01 | 0.02 | 0.02 | 0.04 |
| | | | | | |
| Raw Materials | 3.53 | 3.59 | 1.66 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.65 | 0.61 | 0.21 | 0.03 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.60 | 0.59 | 0.28 | 0.08 | 0.08 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.79 | 4.79 | 2.16 | 0.11 | 0.11 | 0.13 |
| Operating Profit | 1.78 | 1.10 | 0.84 | -0.09 | -0.09 | -0.10 |
| Interest | 0.23 | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 |
| Gross Profit | 1.55 | 1.08 | 0.84 | -0.12 | -0.09 | -0.10 |
| Depreciation | 0.56 | 0.09 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.99 | 0.99 | 0.81 | -0.12 | -0.09 | -0.10 |
| Tax | 0.28 | 0.24 | 0.06 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.74 | 0.73 | 0.74 | -0.12 | -0.09 | -0.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.74 | 0.73 | 0.74 | -0.12 | -0.09 | -0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.09 | -0.51 | -1.25 | -1.13 | -1.05 | -0.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.06 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.77 | 0.09 | -0.51 | -1.25 | -1.13 | -1.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 10.00 | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.79 | 5.71 | 5.76 | -0.93 | -0.68 | -0.76 |
| Earnings Per Share(Adj)-Unit Curr | 5.79 | 5.71 | 5.76 | -0.93 | -0.68 | -0.76 |
| Book Value-Unit Curr | 18.94 | 13.65 | 8.94 | 3.18 | 4.11 | 4.79 |
| Book Value(Adj)-Unit Curr | 18.94 | 13.65 | 8.94 | 3.18 | 4.11 | 4.79 |