| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 79.65 | 87.09 | 63.97 | 74.95 | 51.32 | 68.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 79.65 | 87.09 | 63.97 | 74.95 | 51.32 | 68.77 |
| Other Income | 3.20 | 3.43 | 0.32 | 0.87 | 0.46 | 1.74 |
| Stock Adjustments | 3.35 | -2.58 | -3.93 | 7.20 | -0.44 | -4.30 |
| Total Income | 86.20 | 87.94 | 60.36 | 83.02 | 51.34 | 66.21 |
| | | | | | |
| Raw Materials | 61.73 | 64.55 | 49.35 | 55.10 | 32.68 | 49.28 |
| Power & Fuel Cost | 4.64 | 4.31 | 2.45 | 2.19 | 2.26 | 3.30 |
| Employee Cost | 11.22 | 11.65 | 10.60 | 10.39 | 7.78 | 10.96 |
| Other Manufacturing Expenses | 3.43 | 3.55 | 3.65 | 5.07 | 3.57 | 4.14 |
| Selling & Administrative Expenses | 3.39 | 3.82 | 4.08 | 4.76 | 4.02 | 4.03 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 84.41 | 87.87 | 70.15 | 77.51 | 50.32 | 71.72 |
| Operating Profit | 1.79 | 0.08 | -9.79 | 5.51 | 1.02 | -5.49 |
| Interest | 2.60 | 2.43 | 1.73 | 2.03 | 1.56 | 1.14 |
| Gross Profit | -0.81 | -2.35 | -11.52 | 3.48 | -0.54 | -6.63 |
| Depreciation | 2.49 | 2.44 | 2.53 | 2.64 | 2.44 | 2.57 |
| Profit Before Tax | -3.30 | -4.79 | -14.05 | 0.84 | -2.98 | -9.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.23 | 0.00 | -0.16 | -0.20 | 4.20 |
| Reported Net Profit | -3.31 | -4.56 | -14.04 | 0.99 | -2.95 | -13.40 |
| Extraordinary Items | 0.05 | 0.00 | 0.00 | 0.40 | 0.00 | 0.27 |
| Adjusted Net Profit | -3.36 | -4.56 | -14.04 | 0.59 | -2.95 | -13.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.79 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -46.49 | -41.93 | -29.68 | -30.68 | -27.73 | -14.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -49.80 | -46.49 | -41.93 | -29.68 | -30.68 | -27.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -6.54 | -8.98 | -27.68 | 1.96 | -5.81 | -26.42 |
| Earnings Per Share(Adj)-Unit Curr | -6.54 | -8.98 | -27.68 | 1.96 | -5.81 | -26.42 |
| Book Value-Unit Curr | 29.89 | 36.49 | 44.28 | 68.38 | 65.68 | 70.43 |
| Book Value(Adj)-Unit Curr | 29.89 | 36.49 | 44.28 | 68.38 | 65.68 | 70.43 |