| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 24.73 | 31.65 | 7.16 | 3.46 | 4.25 | 0.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.73 | 31.65 | 7.16 | 3.46 | 4.25 | 0.92 |
| Other Income | 4.78 | 0.82 | 0.23 | 1.02 | 1.23 | 1.15 |
| Stock Adjustments | -5.24 | 11.36 | 2.05 | -0.09 | 0.90 | -0.19 |
| Total Income | 24.27 | 43.83 | 9.44 | 4.39 | 6.38 | 1.88 |
| | | | | | |
| Raw Materials | 12.95 | 34.61 | 7.19 | 2.51 | 2.78 | 0.46 |
| Power & Fuel Cost | 0.18 | 0.16 | 0.04 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 2.13 | 2.09 | 1.05 | 0.91 | 0.56 | 0.26 |
| Other Manufacturing Expenses | 1.87 | 2.84 | 1.77 | 0.27 | 0.26 | 0.40 |
| Selling & Administrative Expenses | 2.93 | 3.44 | 1.40 | 0.76 | 0.84 | 0.30 |
| Miscellaneous Expenses | 0.33 | 0.20 | 0.30 | 3.79 | 0.75 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 20.40 | 43.36 | 11.75 | 8.26 | 5.19 | 1.48 |
| Operating Profit | 3.88 | 0.46 | -2.32 | -3.88 | 1.19 | 0.40 |
| Interest | 0.60 | 0.15 | 0.27 | 0.01 | 0.01 | 0.01 |
| Gross Profit | 3.28 | 0.31 | -2.59 | -3.89 | 1.18 | 0.39 |
| Depreciation | 0.16 | 0.07 | 0.19 | 0.04 | 0.02 | 0.01 |
| Profit Before Tax | 3.12 | 0.24 | -2.78 | -3.93 | 1.16 | 0.38 |
| Tax | 0.00 | 0.04 | -0.02 | 0.00 | 0.18 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.15 | 0.20 | -2.77 | -3.93 | 0.98 | 0.39 |
| Extraordinary Items | -0.18 | 0.00 | 0.00 | -2.21 | 0.32 | 0.00 |
| Adjusted Net Profit | 3.33 | 0.20 | -2.77 | -1.72 | 0.66 | 0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -2.53 | 0.00 | -0.39 |
| P & L Balance brought forward | 20.18 | 19.98 | 22.75 | 29.20 | -32.61 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.33 | 20.18 | 19.98 | 22.75 | -31.63 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.21 | 0.27 | -3.70 | -11.55 | 2.89 | 1.14 |
| Earnings Per Share(Adj)-Unit Curr | 4.21 | 0.27 | -3.70 | -7.21 | 1.80 | 1.14 |
| Book Value-Unit Curr | 50.61 | 46.24 | 45.97 | 79.82 | 98.67 | 95.78 |
| Book Value(Adj)-Unit Curr | 50.61 | 46.24 | 45.97 | 49.80 | 61.55 | 95.78 |