| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.55 | 7.78 | 7.76 | 11.51 | 11.32 | 5.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.55 | 7.78 | 7.76 | 11.51 | 11.32 | 5.49 |
| Other Income | 0.12 | 0.26 | 0.23 | 0.22 | 0.29 | 0.26 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.67 | 8.04 | 7.99 | 11.73 | 11.61 | 5.75 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.19 | 0.20 | 0.17 | 0.19 | 0.17 | 0.17 |
| Employee Cost | 1.64 | 1.73 | 1.81 | 1.82 | 1.59 | 1.79 |
| Other Manufacturing Expenses | 1.84 | 1.99 | 2.03 | 4.52 | 5.10 | 1.34 |
| Selling & Administrative Expenses | 2.01 | 2.12 | 2.05 | 1.88 | 1.76 | 1.83 |
| Miscellaneous Expenses | 0.12 | 0.26 | 0.22 | 0.05 | 0.08 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.80 | 6.29 | 6.28 | 8.46 | 8.69 | 5.19 |
| Operating Profit | 1.87 | 1.75 | 1.72 | 3.26 | 2.92 | 0.56 |
| Interest | 0.53 | 0.61 | 0.61 | 0.45 | 0.31 | 0.42 |
| Gross Profit | 1.34 | 1.14 | 1.11 | 2.81 | 2.61 | 0.14 |
| Depreciation | 0.14 | 0.12 | 0.24 | 0.26 | 0.32 | 0.41 |
| Profit Before Tax | 1.20 | 1.02 | 0.87 | 2.55 | 2.29 | -0.27 |
| Tax | 0.20 | 0.20 | 0.20 | 0.72 | 0.09 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.06 | 0.04 | -0.24 | 0.04 | 0.03 |
| Reported Net Profit | 0.89 | 0.75 | 0.63 | 2.07 | 2.17 | -0.30 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.91 | 0.75 | 0.63 | 2.07 | 2.17 | -0.30 |
| Adjustment below Net Profit | -0.02 | 0.01 | 0.01 | 0.02 | -0.05 | 0.00 |
| P & L Balance brought forward | -13.16 | -13.93 | -14.57 | -16.66 | -18.77 | -18.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.29 | -13.16 | -13.93 | -14.57 | -16.66 | -18.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.89 | 0.76 | 0.63 | 2.08 | 2.18 | -0.30 |
| Earnings Per Share(Adj)-Unit Curr | 0.89 | 0.76 | 0.63 | 2.08 | 2.18 | -0.30 |
| Book Value-Unit Curr | -1.20 | -2.07 | -2.84 | -3.48 | -5.58 | -7.71 |
| Book Value(Adj)-Unit Curr | -1.20 | -2.07 | -2.84 | -3.48 | -5.58 | -7.71 |