| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.57 | 1.58 | 1.90 | 0.44 | 0.00 | 0.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.57 | 1.58 | 1.90 | 0.44 | 0.00 | 0.60 |
| Other Income | 0.53 | 1.10 | 0.55 | 0.90 | 1.25 | 0.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.10 | 2.68 | 2.45 | 1.34 | 1.25 | 0.90 |
| | | | | | |
| Raw Materials | 1.08 | 1.08 | 1.07 | 0.23 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Employee Cost | 0.16 | 0.16 | 0.16 | 0.32 | 0.20 | 0.31 |
| Other Manufacturing Expenses | 0.41 | 0.38 | 0.66 | 0.00 | 0.00 | 0.04 |
| Selling & Administrative Expenses | 0.17 | 0.15 | 0.12 | 0.32 | 0.12 | 0.13 |
| Miscellaneous Expenses | 0.08 | 0.00 | 0.12 | -0.07 | 0.00 | 8.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.89 | 1.76 | 2.12 | 0.80 | 0.32 | 8.70 |
| Operating Profit | 0.22 | 0.92 | 0.33 | 0.54 | 0.93 | -7.81 |
| Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.21 | 0.91 | 0.32 | 0.54 | 0.93 | -7.81 |
| Depreciation | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | 0.18 | 0.90 | 0.31 | 0.53 | 0.91 | -7.84 |
| Tax | 0.01 | 0.01 | 0.06 | 0.07 | 0.07 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.18 | -0.05 | -0.08 | 0.14 | -2.11 |
| Reported Net Profit | 0.23 | 0.72 | 0.30 | 0.54 | 0.71 | -5.82 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.23 | 0.72 | 0.30 | 0.54 | 0.71 | -5.82 |
| Adjustment below Net Profit | 0.24 | -0.06 | -0.96 | 2.72 | 2.08 | -1.75 |
| P & L Balance brought forward | 10.52 | 9.86 | 10.52 | 7.27 | 4.48 | 12.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.00 | 10.52 | 9.86 | 10.52 | 7.27 | 4.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.75 | 2.32 | 0.95 | 1.72 | 2.27 | -18.72 |
| Earnings Per Share(Adj)-Unit Curr | 0.75 | 2.32 | 0.95 | 1.72 | 2.27 | -18.72 |
| Book Value-Unit Curr | 70.46 | 68.93 | 66.79 | 68.93 | 58.47 | 49.50 |
| Book Value(Adj)-Unit Curr | 70.46 | 68.93 | 66.79 | 68.93 | 58.47 | 49.50 |