| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.38 | 1.64 | 1.32 | 2.19 | 2.95 | 3.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.38 | 1.64 | 1.32 | 2.19 | 2.95 | 3.17 |
| Other Income | 0.18 | 0.17 | 0.13 | 0.23 | 0.44 | 7.23 |
| Stock Adjustments | -0.04 | 0.01 | 0.18 | -0.02 | 0.05 | -0.04 |
| Total Income | 2.52 | 1.82 | 1.63 | 2.40 | 3.44 | 10.36 |
| | | | | | |
| Raw Materials | 0.00 | 0.05 | 0.10 | 0.15 | 0.03 | 0.08 |
| Power & Fuel Cost | 0.19 | 0.18 | 0.19 | 0.12 | 0.07 | 0.12 |
| Employee Cost | 0.36 | 0.27 | 0.31 | 0.32 | 0.25 | 0.27 |
| Other Manufacturing Expenses | 0.06 | 0.21 | 0.46 | 0.82 | 0.48 | 0.79 |
| Selling & Administrative Expenses | 1.18 | 1.12 | 0.54 | 1.14 | 0.70 | 0.60 |
| Miscellaneous Expenses | 0.31 | 0.00 | 0.00 | 0.05 | 0.09 | 8.58 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.10 | 1.84 | 1.60 | 2.60 | 1.62 | 10.43 |
| Operating Profit | 0.43 | -0.01 | 0.04 | -0.20 | 1.82 | -0.06 |
| Interest | 0.09 | 0.08 | 0.32 | 0.03 | 0.62 | 0.40 |
| Gross Profit | 0.34 | -0.09 | -0.28 | -0.23 | 1.20 | -0.46 |
| Depreciation | 0.09 | 0.09 | 0.11 | 0.13 | 0.13 | 0.13 |
| Profit Before Tax | 0.25 | -0.18 | -0.39 | -0.36 | 1.07 | -0.59 |
| Tax | 0.00 | 0.00 | 0.00 | 0.20 | 0.16 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Reported Net Profit | 0.23 | -0.19 | -0.40 | -0.57 | 0.90 | -0.60 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.23 | -0.19 | -0.40 | -0.56 | 0.90 | -0.60 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.49 | 1.68 | 2.09 | 2.66 | 1.76 | 2.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.71 | 1.49 | 1.68 | 2.09 | 2.66 | 1.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.65 | -0.53 | -1.13 | -1.59 | 2.51 | -1.68 |
| Earnings Per Share(Adj)-Unit Curr | 0.65 | -0.53 | -1.13 | -1.59 | 2.51 | -1.68 |
| Book Value-Unit Curr | 10.21 | 9.58 | 10.13 | 11.26 | 12.86 | 10.35 |
| Book Value(Adj)-Unit Curr | 10.21 | 9.58 | 10.13 | 11.26 | 12.86 | 10.35 |