| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 30.21 | 0.23 | 50.00 | 0.00 | 0.00 | 3.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.21 | 0.23 | 50.00 | 0.00 | 0.00 | 3.83 |
| Other Income | 14.55 | 3.50 | 3.20 | 2.51 | 5.00 | 3.54 |
| Stock Adjustments | 0.15 | 0.92 | 0.21 | 0.17 | 0.75 | 0.00 |
| Total Income | 44.91 | 4.65 | 53.41 | 2.68 | 5.75 | 7.37 |
| | | | | | |
| Raw Materials | 11.97 | 0.97 | 0.07 | 0.00 | 0.60 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.82 | 0.31 | 0.07 | 0.06 | 0.06 | 0.99 |
| Other Manufacturing Expenses | 0.09 | 0.07 | 0.00 | 0.00 | 0.00 | 2.72 |
| Selling & Administrative Expenses | 16.24 | 1.20 | 0.79 | 0.06 | 0.17 | 0.22 |
| Miscellaneous Expenses | 0.24 | 0.18 | 44.30 | 0.05 | 0.00 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.38 | 2.75 | 45.24 | 0.19 | 0.84 | 4.03 |
| Operating Profit | 15.53 | 1.90 | 8.17 | 2.49 | 4.91 | 3.34 |
| Interest | 1.07 | 0.27 | 0.88 | 0.57 | 0.99 | 0.27 |
| Gross Profit | 14.46 | 1.63 | 7.29 | 1.92 | 3.92 | 3.07 |
| Depreciation | 0.47 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Profit Before Tax | 13.99 | 1.41 | 7.07 | 1.70 | 3.70 | 2.85 |
| Tax | 3.44 | 0.38 | 2.50 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 |
| Reported Net Profit | 10.59 | 1.03 | 4.58 | 1.70 | 3.68 | 2.83 |
| Extraordinary Items | 4.89 | 0.20 | 1.34 | 0.17 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.70 | 0.83 | 3.24 | 1.53 | 3.68 | 2.83 |
| Adjustment below Net Profit | 1.05 | 0.00 | 0.00 | 0.00 | 0.00 | -0.90 |
| P & L Balance brought forward | -4.48 | -5.18 | -9.76 | -11.46 | -15.14 | -17.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.58 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.58 | -4.48 | -5.18 | -9.76 | -11.46 | -15.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 2.00 | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.02 | 0.25 | 0.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | 0.61 | 3.92 | 1.46 | 3.15 | 2.42 |
| Earnings Per Share(Adj)-Unit Curr | 0.30 | 0.06 | 0.39 | 0.15 | 0.32 | 2.42 |
| Book Value-Unit Curr | 10.07 | 47.29 | 8.63 | 4.71 | 3.26 | 0.11 |
| Book Value(Adj)-Unit Curr | 10.07 | 4.73 | 0.86 | 0.47 | 0.33 | 0.11 |