| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.94 | 14.41 | 14.21 | 9.15 | 9.22 | 9.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.94 | 14.41 | 14.21 | 9.15 | 9.22 | 9.43 |
| Other Income | 0.03 | 0.05 | 0.39 | 0.83 | 0.50 | 0.53 |
| Stock Adjustments | 0.04 | 0.19 | -0.62 | 1.83 | -0.46 | -1.06 |
| Total Income | 3.01 | 14.65 | 13.98 | 11.81 | 9.26 | 8.90 |
| | | | | | |
| Raw Materials | 2.67 | 13.17 | 12.34 | 10.31 | 8.11 | 8.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.31 | 0.22 | 0.08 | 0.11 | 0.10 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Selling & Administrative Expenses | 0.25 | 0.26 | 0.21 | 0.34 | 0.35 | 0.42 |
| Miscellaneous Expenses | 0.07 | 0.06 | 0.09 | 0.17 | 0.07 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.35 | 13.79 | 12.86 | 10.90 | 8.64 | 8.67 |
| Operating Profit | -0.33 | 0.86 | 1.12 | 0.90 | 0.63 | 0.24 |
| Interest | 0.35 | 0.42 | 0.43 | 0.43 | 0.47 | 0.44 |
| Gross Profit | -0.68 | 0.44 | 0.69 | 0.47 | 0.16 | -0.20 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | -0.69 | 0.43 | 0.69 | 0.46 | 0.15 | -0.20 |
| Tax | 0.00 | 0.11 | 0.12 | 0.00 | 0.05 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.70 | 0.32 | 0.57 | 0.46 | 0.10 | -0.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.70 | 0.32 | 0.57 | 0.46 | 0.10 | -0.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | 0.40 | -0.17 | -0.63 | -0.73 | -0.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.02 | 0.72 | 0.40 | -0.17 | -0.63 | -0.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.17 | 0.08 | 0.14 | 1.16 | 0.25 | -0.51 |
| Earnings Per Share(Adj)-Unit Curr | -0.17 | 0.08 | 0.14 | 0.12 | 0.03 | -0.51 |
| Book Value-Unit Curr | 1.01 | 1.18 | 1.10 | 9.57 | 8.41 | 8.16 |
| Book Value(Adj)-Unit Curr | 1.01 | 1.18 | 1.10 | 0.96 | 0.84 | 8.16 |