| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 337.92 | 4.61 | 17.06 | 19.29 | 23.96 | 114.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 337.92 | 4.61 | 17.06 | 19.29 | 23.96 | 114.46 |
| Other Income | 2.28 | 0.83 | 0.12 | 1.03 | 0.05 | 0.06 |
| Stock Adjustments | -4.21 | 4.21 | -0.12 | 0.12 | 0.00 | 0.00 |
| Total Income | 335.99 | 9.65 | 17.06 | 20.44 | 24.01 | 114.52 |
| | | | | | |
| Raw Materials | 328.43 | 8.78 | 16.84 | 19.24 | 23.82 | 113.19 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.05 | 0.04 | 0.03 | 0.04 | 0.10 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Selling & Administrative Expenses | 0.69 | 0.13 | 0.27 | 0.11 | 0.14 | 0.51 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.01 | 0.64 | 0.20 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 329.23 | 8.98 | 17.16 | 20.03 | 24.22 | 113.83 |
| Operating Profit | 6.76 | 0.67 | -0.09 | 0.41 | -0.20 | 0.68 |
| Interest | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
| Gross Profit | 6.76 | 0.66 | -0.11 | 0.40 | -0.21 | 0.68 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 6.75 | 0.66 | -0.11 | 0.40 | -0.21 | 0.68 |
| Tax | 1.69 | 0.10 | -0.01 | 0.09 | 0.01 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.02 | 0.00 | -0.03 | 0.00 | 0.15 |
| Reported Net Profit | 4.89 | 0.54 | -0.10 | 0.34 | -0.23 | 0.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.89 | 0.54 | -0.10 | 0.32 | -0.23 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | 0.00 |
| P & L Balance brought forward | 0.76 | 0.21 | 0.32 | -0.02 | 0.43 | -0.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.65 | 0.76 | 0.21 | 0.32 | -0.02 | 0.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.48 | 1.49 | -0.28 | 0.93 | -0.62 | 1.33 |
| Earnings Per Share(Adj)-Unit Curr | 0.48 | 0.04 | -0.01 | 0.02 | -0.02 | 0.04 |
| Book Value-Unit Curr | 11.24 | 18.17 | 16.68 | 16.96 | 16.03 | 17.27 |
| Book Value(Adj)-Unit Curr | 11.24 | 0.48 | 0.44 | 0.45 | 0.42 | 0.46 |