| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.77 | 2.46 | 11.38 | 16.00 | 17.33 | 23.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 |
| Net Sales | 0.77 | 2.46 | 11.38 | 16.00 | 17.33 | 23.08 |
| Other Income | 1.16 | 1.14 | 4.36 | 1.06 | 1.64 | 0.74 |
| Stock Adjustments | 0.59 | -0.55 | -0.58 | -0.12 | 0.22 | -1.73 |
| Total Income | 2.52 | 3.05 | 15.16 | 16.94 | 19.19 | 22.09 |
| | | | | | |
| Raw Materials | 1.09 | 1.19 | 8.95 | 12.43 | 13.75 | 15.06 |
| Power & Fuel Cost | 0.16 | 0.16 | 0.17 | 0.21 | 0.21 | 0.17 |
| Employee Cost | 0.31 | 0.94 | 1.33 | 1.67 | 1.75 | 2.23 |
| Other Manufacturing Expenses | 0.52 | 0.27 | 0.18 | 0.21 | 0.02 | 0.04 |
| Selling & Administrative Expenses | 0.42 | 0.53 | 1.17 | 0.95 | 0.78 | 1.39 |
| Miscellaneous Expenses | 0.30 | 0.29 | 0.47 | 1.82 | 1.47 | 1.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.81 | 3.38 | 12.27 | 17.30 | 17.98 | 20.04 |
| Operating Profit | -0.28 | -0.32 | 2.89 | -0.36 | 1.22 | 2.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.28 | -0.32 | 2.89 | -0.36 | 1.22 | 2.05 |
| Depreciation | 0.16 | 0.17 | 0.19 | 0.17 | 0.21 | 0.22 |
| Profit Before Tax | -0.44 | -0.49 | 2.70 | -0.53 | 1.01 | 1.83 |
| Tax | 0.00 | 0.00 | 0.24 | 0.00 | 0.02 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.06 | 0.55 | 0.03 | 0.13 | 0.51 |
| Reported Net Profit | -0.48 | -0.42 | 1.91 | -0.56 | 0.86 | 1.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.69 | 0.00 | 0.07 | 0.18 |
| Adjusted Net Profit | -0.48 | -0.42 | 1.22 | -0.56 | 0.79 | 1.11 |
| Adjustment below Net Profit | 0.00 | -0.04 | 0.00 | -0.04 | 0.00 | -0.06 |
| P & L Balance brought forward | 11.52 | 12.96 | 11.06 | 11.85 | 11.35 | 10.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.98 | 0.00 | 0.20 | 0.35 | 0.29 |
| P & L Balance carried down | 11.05 | 11.52 | 12.96 | 11.06 | 11.85 | 11.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 25.00 | 0.00 | 5.00 | 7.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 2.50 | 0.00 | 0.50 | 0.75 |
| Earnings Per Share-Unit Curr | -1.22 | -1.08 | 4.89 | -1.42 | 2.19 | 3.30 |
| Earnings Per Share(Adj)-Unit Curr | -1.22 | -1.08 | 4.89 | -1.42 | 2.19 | 3.30 |
| Book Value-Unit Curr | 39.79 | 41.01 | 44.69 | 39.80 | 41.84 | 40.55 |
| Book Value(Adj)-Unit Curr | 39.79 | 41.01 | 44.69 | 39.80 | 41.84 | 40.55 |