| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.57 | 1.47 | 1.01 | 74.12 | 176.63 | 131.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.57 | 1.47 | 1.01 | 74.12 | 176.63 | 131.84 |
| Other Income | 0.05 | 0.00 | 0.04 | 0.28 | 1.38 | 0.45 |
| Stock Adjustments | -0.94 | 0.00 | 0.00 | -28.87 | -2.01 | 11.13 |
| Total Income | 0.68 | 1.47 | 1.05 | 45.53 | 176.00 | 143.42 |
| | | | | | |
| Raw Materials | 0.00 | 0.07 | 0.27 | 63.91 | 143.81 | 126.89 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.33 | 0.86 | 0.74 |
| Employee Cost | 0.21 | 0.15 | 0.14 | 0.42 | 0.53 | 0.39 |
| Other Manufacturing Expenses | 0.31 | 0.33 | 0.10 | 13.21 | 24.24 | 10.03 |
| Selling & Administrative Expenses | 0.60 | 0.24 | 0.17 | 4.58 | 1.58 | 1.25 |
| Miscellaneous Expenses | 4.07 | 0.00 | 0.04 | 0.34 | 0.58 | 0.74 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.19 | 0.79 | 0.72 | 82.80 | 171.60 | 140.04 |
| Operating Profit | -4.51 | 0.68 | 0.32 | -37.27 | 4.39 | 3.39 |
| Interest | 0.04 | 8.48 | 7.68 | 4.43 | 1.85 | 1.47 |
| Gross Profit | -4.55 | -7.80 | -7.36 | -41.70 | 2.54 | 1.92 |
| Depreciation | 0.61 | 0.69 | 0.69 | 0.69 | 0.62 | 0.45 |
| Profit Before Tax | -5.16 | -8.49 | -8.05 | -42.39 | 1.92 | 1.47 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -5.16 | -8.49 | -8.04 | -42.39 | 1.51 | 1.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -5.16 | -8.49 | -8.04 | -42.39 | 1.51 | 1.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -60.11 | -51.63 | -43.58 | -1.19 | -2.71 | -3.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -65.27 | -60.11 | -51.63 | -43.58 | -1.19 | -2.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.43 | -8.93 | -8.47 | 0.00 | 1.59 | 1.25 |
| Earnings Per Share(Adj)-Unit Curr | -5.43 | -8.93 | -8.47 | 0.00 | 1.59 | 1.25 |
| Book Value-Unit Curr | -58.71 | -53.28 | -44.35 | -35.88 | 8.74 | 7.15 |
| Book Value(Adj)-Unit Curr | -58.71 | -53.28 | -44.35 | -35.88 | 8.74 | 7.15 |