| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.83 | 3.18 | 5.30 | 9.52 | 4.75 | 7.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.83 | 3.18 | 5.30 | 9.52 | 4.75 | 7.49 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.23 | 0.13 |
| Stock Adjustments | 0.14 | 0.41 | 0.02 | -0.22 | 0.28 | -0.32 |
| Total Income | 4.97 | 3.59 | 5.33 | 9.30 | 5.26 | 7.30 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 7.98 | 4.00 | 5.87 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 |
| Employee Cost | 0.15 | 0.15 | 0.14 | 0.17 | 0.11 | 0.40 |
| Other Manufacturing Expenses | 4.91 | 3.51 | 4.61 | 0.30 | 0.07 | 0.08 |
| Selling & Administrative Expenses | 0.10 | 0.15 | 0.22 | 0.25 | 0.55 | 0.33 |
| Miscellaneous Expenses | 3.28 | 3.32 | 0.04 | 0.07 | 0.01 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.44 | 7.14 | 5.02 | 8.77 | 4.74 | 6.78 |
| Operating Profit | -3.47 | -3.54 | 0.31 | 0.54 | 0.52 | 0.52 |
| Interest | 0.17 | 0.24 | 0.18 | 0.17 | 0.13 | 0.12 |
| Gross Profit | -3.64 | -3.78 | 0.13 | 0.37 | 0.39 | 0.40 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -3.65 | -3.79 | 0.12 | 0.36 | 0.38 | 0.39 |
| Tax | 0.00 | 0.00 | 0.03 | 0.04 | 0.00 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.64 | -3.79 | 0.09 | 0.33 | 0.38 | 0.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.64 | -3.79 | 0.09 | 0.33 | 0.38 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.67 | 2.12 | 2.03 | 1.71 | 1.33 | 1.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.31 | -1.67 | 2.12 | 2.03 | 1.71 | 1.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.50 | -3.64 | 0.08 | 0.40 | 0.47 | 0.39 |
| Earnings Per Share(Adj)-Unit Curr | -3.50 | -3.64 | 0.08 | 0.40 | 0.47 | 0.39 |
| Book Value-Unit Curr | 5.68 | 9.18 | 12.82 | 13.49 | 13.10 | 12.63 |
| Book Value(Adj)-Unit Curr | 5.68 | 9.18 | 12.82 | 13.49 | 13.10 | 12.63 |