| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.06 | 10.30 | 9.73 | 16.43 | 11.35 | 16.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.06 | 10.30 | 9.73 | 16.43 | 11.35 | 16.07 |
| Other Income | 0.05 | 0.05 | 0.24 | 0.08 | 0.01 | 0.03 |
| Stock Adjustments | -3.88 | 1.90 | 4.17 | 0.56 | 0.01 | -3.10 |
| Total Income | 2.23 | 12.25 | 14.14 | 17.07 | 11.37 | 13.00 |
| | | | | | |
| Raw Materials | 5.32 | 8.96 | 10.63 | 13.23 | 8.21 | 10.16 |
| Power & Fuel Cost | 0.16 | 0.40 | 0.46 | 0.54 | 0.43 | 0.54 |
| Employee Cost | 0.75 | 1.11 | 1.11 | 1.02 | 0.97 | 0.84 |
| Other Manufacturing Expenses | 0.23 | 0.40 | 0.14 | 0.18 | 0.26 | 0.14 |
| Selling & Administrative Expenses | 0.40 | 0.42 | 1.14 | 1.09 | 0.75 | 0.77 |
| Miscellaneous Expenses | 2.48 | 0.22 | 0.00 | 0.00 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 9.34 | 11.51 | 13.48 | 16.06 | 10.63 | 12.47 |
| Operating Profit | -7.11 | 0.74 | 0.67 | 1.00 | 0.75 | 0.53 |
| Interest | 0.36 | 0.32 | 0.19 | 0.02 | 0.04 | 0.16 |
| Gross Profit | -7.47 | 0.42 | 0.48 | 0.98 | 0.71 | 0.37 |
| Depreciation | 0.24 | 0.31 | 0.36 | 0.36 | 0.28 | 0.26 |
| Profit Before Tax | -7.71 | 0.11 | 0.12 | 0.62 | 0.43 | 0.11 |
| Tax | -0.11 | 0.06 | 0.06 | 0.11 | 0.05 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.01 | -0.02 | -0.02 | -0.09 | 0.23 |
| Reported Net Profit | -7.66 | 0.05 | 0.09 | 0.52 | 0.47 | -0.16 |
| Extraordinary Items | -2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -5.28 | 0.05 | 0.09 | 0.52 | 0.47 | -0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.37 | -2.42 | -2.51 | -2.76 | -3.22 | -3.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 |
| P & L Balance carried down | -10.04 | -2.37 | -2.42 | -2.51 | -2.76 | -3.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -13.76 | 0.10 | 0.16 | 0.94 | 0.84 | -0.29 |
| Earnings Per Share(Adj)-Unit Curr | -13.76 | 0.10 | 0.16 | 0.94 | 0.84 | -0.29 |
| Book Value-Unit Curr | -7.24 | 6.52 | 6.42 | 6.26 | 5.83 | 4.99 |
| Book Value(Adj)-Unit Curr | -7.24 | 6.52 | 6.42 | 6.26 | 5.83 | 4.99 |