| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 67.64 | 19.18 | 12.93 | 1.18 | 1.15 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.64 | 19.18 | 12.93 | 1.18 | 1.15 | 0.00 |
| Other Income | 1.42 | 0.50 | 0.53 | 0.04 | 0.03 | 0.01 |
| Stock Adjustments | 0.01 | -2.43 | 2.59 | 0.00 | 0.00 | 0.00 |
| Total Income | 69.07 | 17.25 | 16.05 | 1.22 | 1.18 | 0.01 |
| | | | | | |
| Raw Materials | 52.51 | 11.31 | 12.62 | 0.82 | 1.14 | 0.00 |
| Power & Fuel Cost | 0.56 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.13 | 0.63 | 0.19 | 0.02 | 0.07 | 0.06 |
| Other Manufacturing Expenses | 0.53 | 0.26 | 0.40 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.84 | 1.41 | 1.27 | 0.06 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.00 | 0.04 | 0.37 | 0.01 | 0.00 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 59.56 | 13.72 | 14.89 | 0.91 | 1.27 | 0.14 |
| Operating Profit | 9.51 | 3.53 | 1.16 | 0.32 | -0.09 | -0.13 |
| Interest | 0.63 | 0.20 | 0.02 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.88 | 3.33 | 1.14 | 0.32 | -0.09 | -0.13 |
| Depreciation | 0.56 | 0.24 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 8.32 | 3.09 | 1.09 | 0.32 | -0.09 | -0.13 |
| Tax | 1.88 | 0.80 | 0.17 | 0.09 | 0.00 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 6.39 | 2.19 | 0.88 | 0.23 | -0.09 | -0.13 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.39 | 2.19 | 0.88 | 0.23 | -0.09 | -0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.24 | -13.44 | -14.32 | -14.55 | -14.46 | -14.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.86 | -11.24 | -13.44 | -14.32 | -14.55 | -14.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.34 | 0.12 | 0.05 | 0.33 | -0.13 | -0.19 |
| Earnings Per Share(Adj)-Unit Curr | 0.34 | 0.12 | 0.05 | 0.12 | -0.13 | -0.07 |
| Book Value-Unit Curr | 10.27 | 4.58 | 2.97 | 1.95 | 1.61 | 1.74 |
| Book Value(Adj)-Unit Curr | 10.27 | 4.58 | 2.97 | 0.70 | 1.61 | 0.63 |