| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.32 | 16.20 | 17.02 | 17.85 | 17.24 | 8.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.32 | 16.20 | 17.02 | 17.85 | 17.24 | 8.83 |
| Other Income | 0.03 | 0.04 | 0.02 | 0.02 | 0.11 | 0.27 |
| Stock Adjustments | 2.27 | 2.16 | 2.54 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.62 | 18.40 | 19.58 | 17.87 | 17.35 | 9.10 |
| | | | | | |
| Raw Materials | 0.15 | 14.70 | 14.49 | 15.71 | 15.24 | 5.38 |
| Power & Fuel Cost | 0.00 | 0.95 | 0.98 | 1.47 | 1.86 | 1.87 |
| Employee Cost | 0.76 | 0.34 | 0.47 | 0.41 | 0.50 | 0.31 |
| Other Manufacturing Expenses | 2.72 | 2.18 | 2.90 | 0.18 | 0.27 | 0.45 |
| Selling & Administrative Expenses | 0.17 | 0.16 | 0.32 | 0.25 | 0.17 | 0.24 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.80 | 18.34 | 19.16 | 18.02 | 18.04 | 8.26 |
| Operating Profit | 4.82 | 0.06 | 0.42 | -0.15 | -0.68 | 0.84 |
| Interest | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Gross Profit | 4.81 | 0.05 | 0.42 | -0.16 | -0.69 | 0.83 |
| Depreciation | 2.00 | 1.94 | 1.93 | 1.62 | 1.20 | 1.19 |
| Profit Before Tax | 2.81 | -1.89 | -1.51 | -1.78 | -1.89 | -0.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.81 | -1.89 | -1.50 | -1.78 | -1.90 | -0.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.81 | -1.89 | -1.50 | -1.78 | -1.90 | -0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 |
| P & L Balance brought forward | -22.29 | -20.40 | -18.85 | -17.07 | -15.18 | -14.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.36 |
| P & L Balance carried down | -19.48 | -22.29 | -20.35 | -18.85 | -17.07 | -15.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.91 | -2.63 | -2.09 | -2.47 | -2.64 | -0.51 |
| Earnings Per Share(Adj)-Unit Curr | 3.91 | -2.63 | -2.09 | -2.47 | -2.64 | -0.51 |
| Book Value-Unit Curr | -13.59 | -17.50 | -14.81 | -12.71 | -10.24 | -7.60 |
| Book Value(Adj)-Unit Curr | -13.59 | -17.50 | -14.81 | -12.71 | -10.24 | -7.60 |