| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 16.06 | 18.72 | 11.91 | 13.63 | 7.43 | 44.46 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.06 | 18.72 | 11.91 | 13.63 | 7.43 | 44.46 |
| Other Income | 1.21 | 1.22 | 0.89 | 1.23 | 1.01 | 1.39 |
| Stock Adjustments | 0.62 | -14.73 | -0.67 | -0.46 | 11.44 | 5.55 |
| Total Income | 17.89 | 5.21 | 12.13 | 14.40 | 19.88 | 51.40 |
| | | | | | |
| Raw Materials | 13.60 | 1.23 | 8.91 | 10.81 | 15.99 | 46.70 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 |
| Employee Cost | 0.41 | 0.36 | 0.31 | 0.22 | 0.29 | 0.44 |
| Other Manufacturing Expenses | 0.76 | 0.19 | 0.04 | 0.10 | 0.09 | 0.02 |
| Selling & Administrative Expenses | 0.39 | 0.51 | 0.20 | 0.52 | 0.33 | 0.39 |
| Miscellaneous Expenses | 0.73 | 0.18 | 0.87 | 0.00 | 0.36 | 0.93 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15.90 | 2.49 | 10.34 | 11.67 | 17.07 | 48.52 |
| Operating Profit | 1.99 | 2.72 | 1.79 | 2.72 | 2.80 | 2.88 |
| Interest | 0.30 | 0.26 | 0.12 | 1.63 | 1.99 | 1.80 |
| Gross Profit | 1.69 | 2.46 | 1.67 | 1.09 | 0.81 | 1.08 |
| Depreciation | 0.99 | 1.02 | 0.26 | 0.13 | 0.15 | 0.13 |
| Profit Before Tax | 0.70 | 1.44 | 1.41 | 0.96 | 0.66 | 0.95 |
| Tax | 0.50 | 0.52 | 0.15 | 0.04 | 0.14 | 0.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.10 | -0.02 | 0.01 | 0.02 | 0.01 |
| Reported Net Profit | 0.31 | 1.02 | 1.29 | 0.92 | 0.51 | 0.39 |
| Extraordinary Items | -0.17 | 0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.48 | 1.00 | 1.30 | 0.92 | 0.51 | 0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.72 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.13 | 20.56 | 19.48 | 19.48 | 18.05 | 17.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.22 | 0.45 | 0.20 | 0.20 | 0.00 | 0.00 |
| P & L Balance carried down | 21.22 | 21.13 | 20.56 | 19.48 | 18.56 | 18.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.50 | 0.50 | 0.50 | 0.10 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.05 | 0.06 | 0.46 | 0.26 | 0.20 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Book Value-Unit Curr | 5.39 | 5.38 | 5.36 | 21.58 | 21.12 | 20.69 |
| Book Value(Adj)-Unit Curr | 1.08 | 1.07 | 1.07 | 0.86 | 0.85 | 0.83 |