| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.33 | 1.97 | 2.22 | 2.07 | 1.11 | 1.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.33 | 1.97 | 2.22 | 2.07 | 1.11 | 1.62 |
| Other Income | 0.23 | 0.21 | 2.16 | 0.14 | 0.22 | 0.03 |
| Stock Adjustments | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 | 0.00 |
| Total Income | 2.56 | 2.19 | 4.37 | 2.22 | 1.35 | 1.65 |
| | | | | | |
| Raw Materials | 2.20 | 1.89 | 2.14 | 2.01 | 1.07 | 1.57 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.31 | 1.99 | 2.26 | 2.11 | 1.16 | 1.67 |
| Operating Profit | 0.25 | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.25 | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.25 | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 |
| Tax | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.18 | 0.15 | 2.07 | 0.08 | 0.16 | -0.03 |
| Extraordinary Items | 0.00 | 0.00 | 1.92 | 0.02 | 0.13 | 0.01 |
| Adjusted Net Profit | 0.18 | 0.15 | 0.15 | 0.06 | 0.03 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.98 | 4.83 | 2.76 | 2.68 | 2.52 | 2.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.17 | 4.98 | 4.83 | 2.76 | 2.68 | 2.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.25 | 0.20 | 2.83 | 0.11 | 0.22 | -0.05 |
| Earnings Per Share(Adj)-Unit Curr | 0.25 | 0.20 | 2.83 | 0.11 | 0.22 | -0.05 |
| Book Value-Unit Curr | 18.41 | 18.16 | 17.96 | 15.14 | 15.03 | 14.98 |
| Book Value(Adj)-Unit Curr | 18.41 | 18.16 | 17.96 | 15.14 | 15.03 | 14.98 |