| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.81 | 0.50 | 0.74 | 0.94 | 0.50 | 1.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.81 | 0.50 | 0.74 | 0.94 | 0.50 | 1.68 |
| Other Income | 0.02 | 0.04 | 0.08 | 0.10 | 0.00 | 0.01 |
| Stock Adjustments | 0.02 | -0.12 | -0.02 | -0.03 | -0.14 | -0.05 |
| Total Income | 2.85 | 0.42 | 0.80 | 1.01 | 0.36 | 1.64 |
| | | | | | |
| Raw Materials | 2.42 | 0.15 | 0.47 | 0.72 | 0.15 | 1.26 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.00 | 0.03 | 0.03 |
| Employee Cost | 0.16 | 0.13 | 0.14 | 0.09 | 0.06 | 0.16 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Selling & Administrative Expenses | 0.31 | 0.34 | 0.31 | 0.26 | 0.21 | 0.24 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.05 | 0.00 | 0.19 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.94 | 0.67 | 1.01 | 1.08 | 0.64 | 1.74 |
| Operating Profit | -0.09 | -0.24 | -0.20 | -0.07 | -0.28 | -0.10 |
| Interest | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.10 | -0.26 | -0.21 | -0.07 | -0.28 | -0.10 |
| Depreciation | 0.13 | 0.15 | 0.13 | 0.13 | 0.12 | 0.16 |
| Profit Before Tax | -0.23 | -0.41 | -0.34 | -0.20 | -0.40 | -0.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.61 | -0.41 | -0.35 | -0.19 | -0.40 | -0.26 |
| Extraordinary Items | 0.00 | 0.01 | 0.01 | -0.01 | -0.05 | 0.00 |
| Adjusted Net Profit | 0.61 | -0.42 | -0.36 | -0.18 | -0.35 | -0.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -0.01 | 0.05 | -3.56 |
| P & L Balance brought forward | -5.12 | -4.71 | -4.38 | -4.17 | -3.82 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.51 | -5.12 | -4.71 | -4.38 | -4.17 | -3.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.15 | -0.10 | -0.08 | -0.05 | -0.10 | -0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.15 | -0.10 | -0.08 | -0.05 | -0.10 | -0.06 |
| Book Value-Unit Curr | 0.28 | 0.13 | 0.23 | 0.31 | 0.36 | 0.44 |
| Book Value(Adj)-Unit Curr | 0.28 | 0.13 | 0.23 | 0.31 | 0.36 | 0.44 |