| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.66 | 1.23 | 1.37 | 1.79 | 1.03 | 4.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.66 | 1.23 | 1.37 | 1.79 | 1.03 | 4.90 |
| Other Income | 0.18 | 0.21 | 0.14 | 0.14 | 0.10 | 0.09 |
| Stock Adjustments | 0.00 | 0.00 | -0.53 | 0.15 | 0.38 | -1.52 |
| Total Income | 1.84 | 1.44 | 0.98 | 2.08 | 1.51 | 3.47 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.80 | 1.76 | 1.38 | 2.51 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 0.05 | 0.18 | 0.17 | 0.12 | 0.12 |
| Other Manufacturing Expenses | 0.74 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.62 | 0.11 | 0.08 | 0.08 | 0.08 | 0.11 |
| Miscellaneous Expenses | 0.99 | 0.04 | 0.00 | 0.00 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.90 | 1.39 | 1.07 | 2.01 | 1.59 | 2.76 |
| Operating Profit | -4.06 | 0.05 | -0.09 | 0.07 | -0.08 | 0.71 |
| Interest | 0.30 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Gross Profit | -4.36 | 0.04 | -0.09 | 0.07 | -0.08 | 0.69 |
| Depreciation | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -5.71 | 0.04 | -0.09 | 0.07 | -0.08 | 0.69 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -5.64 | 0.04 | -0.09 | 0.06 | -0.08 | 0.58 |
| Extraordinary Items | -0.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -4.80 | 0.04 | -0.09 | 0.06 | -0.08 | 0.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.44 | -1.48 | -1.39 | -1.45 | -1.37 | -1.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -7.08 | -1.44 | -1.48 | -1.39 | -1.45 | -1.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.55 | 0.14 | -0.31 | 0.20 | -0.27 | 2.04 |
| Earnings Per Share(Adj)-Unit Curr | -1.55 | 0.14 | -0.31 | 0.20 | -0.27 | 2.04 |
| Book Value-Unit Curr | 14.51 | 4.93 | 4.79 | 5.10 | 4.90 | 5.17 |
| Book Value(Adj)-Unit Curr | 14.51 | 4.93 | 4.79 | 5.10 | 4.90 | 5.17 |