| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.93 | 4.03 | 4.03 | 1.51 | 0.98 | 1.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.93 | 4.03 | 4.03 | 1.51 | 0.98 | 1.24 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.39 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.93 | 4.42 | 4.08 | 1.51 | 0.98 | 1.24 |
| | | | | | |
| Raw Materials | 0.45 | 4.05 | 3.75 | 1.37 | 0.89 | 1.14 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.17 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.67 | 4.20 | 3.90 | 1.50 | 1.01 | 1.29 |
| Operating Profit | 0.26 | 0.23 | 0.18 | 0.02 | -0.03 | -0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.26 | 0.23 | 0.18 | 0.02 | -0.03 | -0.04 |
| Depreciation | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.23 | 0.20 | 0.18 | 0.02 | -0.03 | -0.04 |
| Tax | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.15 | 0.20 | 0.18 | 0.02 | -0.03 | -0.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.15 | 0.20 | 0.18 | 0.02 | -0.03 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.18 | -0.02 | 0.03 | 0.00 |
| P & L Balance brought forward | -4.36 | -4.57 | 0.00 | 0.00 | 0.00 | -4.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.22 | -4.36 | 0.00 | 0.00 | 0.00 | -4.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.03 | 0.04 | 0.03 | 0.00 | -0.01 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.03 | 0.02 | 0.01 | 0.00 | -0.01 | -0.01 |
| Book Value-Unit Curr | 0.22 | 0.19 | 0.15 | 0.12 | 0.12 | 0.13 |
| Book Value(Adj)-Unit Curr | 0.22 | 0.08 | 0.06 | 0.12 | 0.12 | 0.13 |