| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.76 | 1.36 | 3.58 | 0.47 | 0.65 | 1.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.76 | 1.36 | 3.58 | 0.47 | 0.65 | 1.44 |
| Other Income | 1.48 | 1.24 | 0.31 | 1.16 | 0.00 | 0.52 |
| Stock Adjustments | 0.00 | -0.31 | -0.10 | 0.17 | 0.00 | -0.05 |
| Total Income | 2.24 | 2.29 | 3.79 | 1.80 | 0.65 | 1.91 |
| | | | | | |
| Raw Materials | 0.24 | 0.77 | 2.91 | 0.47 | 0.23 | 0.46 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.24 | 0.07 | 0.07 | 0.03 | 0.15 | 0.31 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.56 | 0.66 | 1.03 | 0.31 | 0.10 | 0.17 |
| Miscellaneous Expenses | 0.02 | 0.14 | 0.01 | 0.03 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.07 | 1.66 | 4.03 | 0.84 | 0.50 | 0.96 |
| Operating Profit | 1.16 | 0.63 | -0.24 | 0.96 | 0.15 | 0.95 |
| Interest | 0.31 | 0.70 | 0.85 | 1.01 | 0.72 | 1.10 |
| Gross Profit | 0.85 | -0.07 | -1.09 | -0.05 | -0.57 | -0.15 |
| Depreciation | 0.01 | 0.02 | 0.05 | 0.02 | 0.03 | 0.04 |
| Profit Before Tax | 0.84 | -0.09 | -1.14 | -0.07 | -0.60 | -0.19 |
| Tax | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.01 | 0.00 | 0.02 | 0.00 |
| Reported Net Profit | 0.63 | -0.09 | -1.13 | -0.06 | -0.62 | -0.19 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.63 | -0.10 | -1.13 | -0.06 | -0.62 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | -2.94 | -2.85 | -1.72 | -1.66 | -1.04 | -0.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.32 | -2.94 | -2.85 | -1.72 | -1.66 | -1.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.90 | -0.29 | -3.42 | -0.19 | -1.87 | -0.57 |
| Earnings Per Share(Adj)-Unit Curr | 1.90 | -0.29 | -3.42 | -0.19 | -1.87 | -0.57 |
| Book Value-Unit Curr | 28.74 | 32.85 | 37.71 | 23.28 | 26.48 | -123.55 |
| Book Value(Adj)-Unit Curr | 28.74 | 32.85 | 37.71 | 23.28 | 26.48 | -123.55 |