| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 210.53 | 1013.44 | 889.17 | 1226.24 | 1623.62 | 2251.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 210.53 | 1013.44 | 889.17 | 1226.24 | 1623.62 | 2251.66 |
| Other Income | 70.91 | 64.03 | 169.92 | 96.34 | 93.48 | 132.86 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 281.44 | 1077.47 | 1059.09 | 1322.58 | 1717.10 | 2384.52 |
| | | | | | |
| Raw Materials | 3.82 | 24.33 | 122.94 | 210.13 | 342.70 | 378.37 |
| Power & Fuel Cost | 2.02 | 2.48 | 10.41 | 64.66 | 174.64 | 173.52 |
| Employee Cost | 18.05 | 29.31 | 36.87 | 82.03 | 121.91 | 140.61 |
| Other Manufacturing Expenses | 151.23 | 754.33 | 625.54 | 665.66 | 718.84 | 1183.14 |
| Selling & Administrative Expenses | 30.16 | 25.44 | 29.27 | 23.73 | 34.27 | 62.98 |
| Miscellaneous Expenses | 22.08 | 306.45 | 368.53 | 729.01 | 39.48 | 33.59 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 227.36 | 1142.34 | 1193.57 | 1775.22 | 1431.84 | 1972.20 |
| Operating Profit | 54.08 | -64.88 | -134.47 | -452.65 | 285.27 | 412.32 |
| Interest | 156.60 | 170.71 | 164.92 | 187.88 | 189.51 | 194.12 |
| Gross Profit | -102.52 | -235.59 | -299.39 | -640.53 | 95.76 | 218.20 |
| Depreciation | 9.39 | 26.01 | 44.47 | 69.20 | 94.21 | 108.45 |
| Profit Before Tax | -111.91 | -261.60 | -343.86 | -709.73 | 1.55 | 109.75 |
| Tax | 1.07 | 3.07 | 1.57 | -25.00 | -16.70 | 36.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 40.56 | 0.00 | 1.05 | 31.59 | -22.79 | -11.62 |
| Reported Net Profit | -153.55 | -264.67 | -346.48 | -716.32 | 41.04 | 85.16 |
| Extraordinary Items | 25.44 | -13.11 | -24.83 | -13.04 | -16.18 | 10.86 |
| Adjusted Net Profit | -178.99 | -251.56 | -321.65 | -703.28 | 57.22 | 74.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.03 |
| P & L Balance brought forward | -41.44 | 223.22 | 569.70 | 1286.02 | 1244.98 | 1148.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.84 |
| P & L Balance carried down | -194.99 | -41.44 | 223.22 | 569.70 | 1286.02 | 1244.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -8.95 | -15.43 | -20.19 | -41.75 | 2.39 | 4.96 |
| Earnings Per Share(Adj)-Unit Curr | -8.95 | -15.43 | -20.19 | -41.75 | 2.39 | 4.96 |
| Book Value-Unit Curr | 38.71 | 47.66 | 63.08 | 83.26 | 125.04 | 122.63 |
| Book Value(Adj)-Unit Curr | 38.71 | 47.66 | 63.08 | 83.26 | 125.04 | 122.63 |